Ajmera Realty & Infra India Ltd
Incorporated in 1985, Ajmera Realty and Infra Limited (ARIIL) is in the business of providing residential and rented commercial properties. The company has a presence in the cities like Mumbai, Bengaluru, Ahmedabad in India as well as in foreign countries such as Bahrain and UK [1]
- Market Cap ₹ 2,458 Cr.
- Current Price ₹ 693
- High / Low ₹ 834 / 316
- Stock P/E 27.6
- Book Value ₹ 219
- Dividend Yield 0.58 %
- ROCE 11.3 %
- ROE 11.5 %
- Face Value ₹ 10.0
Pros
- Company is expected to give good quarter
- Company has been maintaining a healthy dividend payout of 17.1%
- Company's median sales growth is 18.0% of last 10 years
Cons
- Stock is trading at 3.15 times its book value
- Company has a low return on equity of 9.68% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Realty Industry: Construction
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
6 | 0 | 136 | 213 | 252 | 289 | 343 | 323 | 289 | 405 | 361 | 489 | 531 | |
0 | 0 | 98 | 150 | 152 | 165 | 225 | 221 | 207 | 305 | 250 | 327 | 351 | |
Operating Profit | 6 | 0 | 39 | 64 | 100 | 124 | 118 | 101 | 81 | 100 | 111 | 162 | 179 |
OPM % | 94% | 30% | 28% | 30% | 40% | 43% | 34% | 31% | 28% | 25% | 31% | 33% | 34% |
7 | 8 | 7 | 9 | 14 | 13 | 14 | 3 | 3 | 4 | 5 | 4 | 5 | |
Interest | 0 | 0 | 17 | 29 | 35 | 41 | 48 | 65 | 51 | 49 | 20 | 51 | 64 |
Depreciation | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 2 |
Profit before tax | 12 | 7 | 26 | 42 | 77 | 94 | 83 | 38 | 32 | 54 | 95 | 114 | 119 |
Tax % | 11% | 7% | 16% | 18% | 20% | 20% | 20% | 25% | 25% | 25% | 25% | 25% | |
10 | 6 | 22 | 34 | 61 | 76 | 66 | 28 | 24 | 40 | 71 | 85 | 89 | |
EPS in Rs | 2.89 | 1.73 | 6.25 | 9.56 | 17.30 | 21.29 | 18.64 | 7.95 | 6.65 | 11.41 | 20.00 | 24.04 | 25.08 |
Dividend Payout % | 52% | 87% | 27% | 26% | 17% | 15% | 18% | 18% | 21% | 20% | 15% | 17% |
Compounded Sales Growth | |
---|---|
10 Years: | 110% |
5 Years: | 7% |
3 Years: | 19% |
TTM: | 30% |
Compounded Profit Growth | |
---|---|
10 Years: | 30% |
5 Years: | 5% |
3 Years: | 53% |
TTM: | 12% |
Stock Price CAGR | |
---|---|
10 Years: | 26% |
5 Years: | 44% |
3 Years: | 29% |
1 Year: | 113% |
Return on Equity | |
---|---|
10 Years: | 10% |
5 Years: | 8% |
3 Years: | 10% |
Last Year: | 12% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
Reserves | 312 | 313 | 329 | 354 | 405 | 469 | 523 | 546 | 565 | 606 | 669 | 743 |
155 | 189 | 215 | 240 | 386 | 470 | 740 | 831 | 641 | 754 | 710 | 714 | |
177 | 255 | 333 | 345 | 328 | 348 | 270 | 157 | 234 | 171 | 132 | 87 | |
Total Liabilities | 679 | 791 | 912 | 974 | 1,154 | 1,323 | 1,568 | 1,570 | 1,475 | 1,565 | 1,547 | 1,580 |
11 | 12 | 12 | 10 | 9 | 8 | 10 | 8 | 7 | 6 | 7 | 7 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 92 | 92 | 92 | 92 | 98 | 117 | 134 | 134 | 134 | 113 | 113 | 112 |
576 | 687 | 808 | 872 | 1,047 | 1,197 | 1,424 | 1,427 | 1,334 | 1,447 | 1,428 | 1,461 | |
Total Assets | 679 | 791 | 912 | 974 | 1,154 | 1,323 | 1,568 | 1,570 | 1,475 | 1,565 | 1,547 | 1,580 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-140 | -33 | -15 | 141 | 43 | -129 | -260 | 8 | 150 | -79 | 52 | 99 | |
4 | 3 | 3 | 5 | 0 | 5 | -15 | -0 | 16 | 2 | 11 | -26 | |
146 | 29 | 3 | -145 | -42 | 123 | 283 | -14 | -165 | 86 | -71 | -57 | |
Net Cash Flow | 10 | -1 | -9 | 1 | 1 | -1 | 8 | -6 | 1 | 8 | -7 | 16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 294 | 4,270 | 41 | 59 | 177 | 217 | 179 | 190 | 161 | 124 | 136 | 135 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 294 | 4,270 | 41 | 59 | 177 | 217 | 179 | 190 | 161 | 124 | 136 | 135 |
Working Capital Days | 15,517 | 439,630 | 1,122 | 572 | 471 | 626 | 731 | 728 | 806 | 642 | 714 | 573 |
ROCE % | 3% | 1% | 8% | 12% | 15% | 15% | 11% | 8% | 6% | 8% | 8% | 11% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 1d
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript 13 Aug
- Announcement under Regulation 30 (LODR)-Change in Management 12 Aug
- Shareholder Meeting / Postal Ballot-Scrutinizer''s Report 12 Aug
- Shareholder Meeting / Postal Ballot-Outcome of AGM 9 Aug
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Concalls
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT REC
-
May 2024TranscriptNotesPPT
-
Mar 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
-
Dec 2023TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Jul 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
Domestic Projects
In Mumbai, the company has Ajmera i-Land (Aeon, Zeon, Treon), Ajmera Greenfinity, Ajmera Sikova, Followed by Ajmera Lugaano, Ajmera Nucleus in Bengaluru and Casa Vyoma, Enigma in Ahmedabad. [1]