AKG Exim Ltd

AKG Exim Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AKG Exim Ltd

₹ 18.8 -0.79%
23 Dec - close price
Company website NSE: AKG
About

Incorporated in 2005, AKG Exim Ltd in the business of Metals Scrap, Rice, Spices & Dry Fruits[1]

Key Points

Business Overview:[1][2]
AKGEL is an international commodity-trading house of Rice and metals. It also deals in ferrous and non-ferrous scrap, and provides business consultancy

Website NSE
  • Market Cap ₹ 59.8 Cr.
  • Current Price ₹ 18.8
  • High / Low ₹ 26.6 / 16.2
  • Stock P/E 53.9
  • Book Value ₹ 16.7
  • Dividend Yield 0.00 %
  • ROCE 5.29 %
  • ROE 2.97 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 1.12 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -2.83%
  • Company has a low return on equity of 5.37% over last 3 years.
  • Earnings include an other income of Rs.0.80 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
35.20 54.19 75.19 46.31 48.46 67.90 58.20 56.09 36.59 44.76 46.30 40.38 33.75
34.36 53.34 74.21 45.65 48.67 67.42 56.92 55.29 35.99 43.93 45.98 39.78 33.38
Operating Profit 0.84 0.85 0.98 0.66 -0.21 0.48 1.28 0.80 0.60 0.83 0.32 0.60 0.37
OPM % 2.39% 1.57% 1.30% 1.43% -0.43% 0.71% 2.20% 1.43% 1.64% 1.85% 0.69% 1.49% 1.10%
0.06 0.00 0.11 0.02 1.03 0.60 0.36 0.15 0.12 0.11 0.50 0.03 0.16
Interest 0.24 0.18 0.20 0.21 0.23 0.33 0.30 0.34 0.31 0.31 0.29 0.29 0.30
Depreciation 0.04 0.04 0.05 0.02 0.02 0.02 0.12 0.03 0.03 0.05 0.09 0.04 0.04
Profit before tax 0.62 0.63 0.84 0.45 0.57 0.73 1.22 0.58 0.38 0.58 0.44 0.30 0.19
Tax % 25.81% 25.40% 20.24% 15.56% 26.32% 26.03% 21.31% 20.69% 26.32% 20.69% 38.64% 26.67% 21.05%
0.46 0.47 0.66 0.39 0.42 0.54 0.97 0.46 0.28 0.47 0.27 0.22 0.15
EPS in Rs 0.14 0.16 0.21 0.13 0.14 0.18 0.31 0.16 0.10 0.15 0.09 0.08 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
118 66 104 186 221 184 165
115 66 102 183 218 181 163
Operating Profit 3 0 3 3 3 3 2
OPM % 3% 1% 3% 2% 1% 2% 1%
1 3 0 0 1 1 1
Interest 2 2 1 1 1 1 1
Depreciation 0 1 0 0 0 0 0
Profit before tax 2 2 2 2 3 2 2
Tax % 28% 28% 23% 20% 17% 22%
1 1 1 2 2 2 1
EPS in Rs 0.34 0.34 0.43 0.61 0.81 0.51 0.37
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 9%
3 Years: 21%
TTM: -24%
Compounded Profit Growth
10 Years: %
5 Years: 7%
3 Years: 4%
TTM: -51%
Stock Price CAGR
10 Years: %
5 Years: 17%
3 Years: -2%
1 Year: -25%
Return on Equity
10 Years: %
5 Years: %
3 Years: 5%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 7 11 11 32 32 32
Reserves 13 10 13 19 21 21
10 10 13 12 14 14
2 4 9 9 12 -8
Total Liabilities 31 36 45 73 79 59
1 1 1 1 2 2
CWIP 0 1 2 2 2 2
Investments 0 0 0 0 0 0
31 34 43 70 75 55
Total Assets 31 36 45 73 79 59

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
11 -1 -0 -18 -3
10 -1 0 0 -1
-21 -1 2 26 -3
Net Cash Flow 1 -3 2 8 -7

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 95 82 63 73 68
Inventory Days 19 12 7 20 17
Days Payable 6 11 13 14 17
Cash Conversion Cycle 108 82 57 79 68
Working Capital Days 140 103 62 83 118
ROCE % 9% 11% 9% 5%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
67.76% 62.56% 62.09% 62.09% 61.14% 57.68% 57.68% 57.84% 57.84% 57.84% 54.32% 51.49%
32.24% 37.44% 37.91% 37.91% 38.86% 42.32% 42.32% 42.16% 42.16% 42.16% 45.68% 48.51%
No. of Shareholders 2,4682,7173,3792,4202,4922,6032,5452,7934,3039,2799,01811,838

Documents

Announcements

Annual reports

DRHP