Alankit Ltd

₹ 20.5 0.84%

22 Nov - close price

About

Incorporated in 1989, Alankit Ltd is in
the business of e-Governance services
& products trading, and ancillary services related to e-Governance business^[1]

Key Points

Business Overview:^[1]
AL is the flagship company of Alankit which is renowned for its expertise across a diverse spectrum of offerings in Financial, RegTech, Channel Business, Managed Services, and Technology Solutions. Co. collaborates with numerous government departments in India to champion transparency and operational efficiency, facilitating the seamless delivery of multiple services to the populace.

Website BSE NSE

Market Cap ₹ 556 Cr.
Current Price ₹ 20.5
High / Low ₹ 29.7 / 13.7
Stock P/E 22.1
Book Value ₹ 10.6
Dividend Yield 0.00 %
ROCE 10.7 %
ROE 9.47 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has a low return on equity of 9.05% over last 3 years.
Contingent liabilities of Rs.199 Cr.
Earnings include an other income of Rs.13.9 Cr.
Promoter holding has decreased over last 3 years: -9.62%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	33.16	33.93	28.94	34.22	13.19	116.10	148.18	48.62	43.32	52.61	91.16	61.93	64.35
	30.11	26.79	34.42	27.02	27.86	105.15	139.92	43.26	38.70	49.05	80.79	53.72	58.94
Operating Profit	3.05	7.14	-5.48	7.20	-14.67	10.95	8.26	5.36	4.62	3.56	10.37	8.21	5.41
OPM %	9.20%	21.04%	-18.94%	21.04%	-111.22%	9.43%	5.57%	11.02%	10.66%	6.77%	11.38%	13.26%	8.41%
	1.64	1.28	3.17	1.58	-36.85	-6.81	2.08	2.45	2.47	5.76	1.16	3.11	3.85
Interest	0.32	0.51	0.35	0.48	0.49	0.52	0.13	0.25	0.60	0.56	-0.29	0.86	0.95
Depreciation	2.11	2.17	2.40	2.13	1.90	1.97	2.47	1.94	1.91	1.88	1.94	1.90	2.16
Profit before tax	2.26	5.74	-5.06	6.17	-53.91	1.65	7.74	5.62	4.58	6.88	9.88	8.56	6.15
Tax %	37.17%	61.32%	-14.03%	24.64%	-7.81%	-161.21%	27.52%	13.70%	44.54%	-18.02%	34.62%	12.03%	40.49%
	1.42	2.21	-4.34	4.65	-49.69	4.31	5.60	4.85	2.54	8.12	6.47	7.53	3.67
EPS in Rs	0.09	0.15	-0.31	0.31	-3.24	0.24	0.21	0.21	0.09	0.36	0.24	0.27	0.12
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	3	31	85	105	130	156	115	128	312	236	270
	3	22	64	76	110	132	96	117	299	210	242
Operating Profit	-1	9	21	29	21	24	19	11	13	26	28
OPM %	-27%	28%	25%	28%	16%	15%	17%	9%	4%	11%	10%
	2	0	2	4	8	7	3	9	-40	12	14
Interest	0	0	1	3	2	3	4	3	2	3	2
Depreciation	0	3	1	4	4	5	4	9	8	8	8
Profit before tax	1	5	20	26	22	23	15	8	-38	27	31
Tax %	64%	29%	35%	16%	35%	38%	24%	66%	-8%	19%
	0	4	13	22	14	14	11	3	-35	22	26
EPS in Rs	0.03	0.26	0.93	1.52	0.98	0.98	0.69	0.17	-1.50	0.80	0.99
Dividend Payout %	193%	39%	22%	13%	20%	20%	29%	121%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	13%
3 Years:	27%
TTM:	-24%

Compounded Profit Growth
10 Years:	%
5 Years:	8%
3 Years:	28%
TTM:	68%

Stock Price CAGR
10 Years:	15%
5 Years:	7%
3 Years:	11%
1 Year:	42%

Return on Equity
10 Years:	%
5 Years:	10%
3 Years:	9%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	7	7	14	14	14	14	14	14	22	27	27
Reserves	24	28	33	49	59	73	80	119	139	249	260
	0	0	5	5	14	13	14	21	13	44	33
	1	16	26	58	53	71	57	107	128	211	154
Total Liabilities	33	51	78	126	140	172	165	261	302	531	474
	1	28	28	36	55	50	68	87	56	50	73
CWIP	0	0	0	18	16	18	1	0	0	9	0
Investments	1	0	2	1	1	0	1	12	11	21	36
	30	23	49	70	68	104	97	161	236	451	365
Total Assets	33	51	78	126	140	172	165	261	302	531	474

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	2	18	2	28	19	-9	-2	2	-49	10
	-4	-29	-1	-27	-22	4	-3	-27	-19	-80
	11	12	2	1	4	-2	-3	41	63	122
Net Cash Flow	10	1	3	2	0	-7	-8	15	-6	51

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	106	69	54	49	78	89	110	131	80	111
Inventory Days	1,297	247	76	142	288	57	119	62	9	31
Days Payable	288	59	92	1,274	561	274	316	221	47	153
Cash Conversion Cycle	1,114	257	38	-1,083	-196	-129	-88	-28	41	-10
Working Capital Days	2,506	91	48	21	41	97	163	52	112	5
ROCE %		16%	50%	47%	30%	24%	17%	8%	8%	11%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	54.86%	54.86%	54.86%	54.86%	54.86%	52.03%	52.03%	52.03%	52.03%	54.14%	54.14%	54.14%
	0.82%	0.36%	0.04%	0.02%	0.00%	0.00%	0.00%	0.07%	0.86%	0.37%	0.60%	0.37%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	44.30%	44.76%	45.08%	45.11%	45.12%	47.95%	47.96%	47.89%	47.11%	45.49%	45.24%	45.49%
No. of Shareholders	44,503	60,128	59,446	57,523	55,514	55,431	54,381	64,493	86,739	94,624	88,032	1,06,267

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	24.34%	68.06%	69.67%	71.33%	71.33%	54.86%	52.03%	54.14%	54.14%
	0.00%	3.67%	0.16%	0.14%	0.73%	0.36%	0.00%	0.37%	0.37%
	0.06%	0.02%	0.09%	0.02%	0.44%	0.02%	0.01%	0.01%	0.01%
	75.60%	28.25%	30.08%	28.51%	27.50%	44.76%	47.95%	45.49%	45.49%
No. of Shareholders	7,214	15,289	13,849	12,732	16,351	60,128	55,431	94,624	1,06,267

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Credit ratings

Concalls

Oct 2020

Transcript

Notes
PPT
Jul 2020

Transcript

Notes
PPT
Mar 2020

Transcript

Notes
PPT
Nov 2019

Transcript

Notes
PPT
Aug 2019

Transcript

Notes
PPT
Feb 2019

Transcript

Notes
PPT