All E Technologies Ltd

All E Technologies Ltd

₹ 540 5.78%
21 Nov - close price
About

Incorporated in 2000, All E Technologies
Ltd provides technology based business
solutions to various companies[1]

Key Points

Business Overview:[1][2][3]
a) AET streamlines and automates core business processes with Product Based solutions built with Microsoft Dynamics ERP, CRM developing Custom Built solutions for client specific applications
b) Company provides IT Services for software development and maintenance.
c) It offers digital transformation to clients through the use of Microsoft
Business Applications, Intelligent Cloud, Automation, Data Engineering & AI.
d) Company provides ERP and CRM implementations, and consulting led suite of offerings to 30+ countries and has services 900+ Project Engagements.

  • Market Cap 1,091 Cr.
  • Current Price 540
  • High / Low 561 / 215
  • Stock P/E 60.7
  • Book Value 57.9
  • Dividend Yield 0.19 %
  • ROCE 20.8 %
  • ROE 15.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 65.2% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 119%

Cons

  • Stock is trading at 9.34 times its book value
  • Earnings include an other income of Rs.7.32 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
13.84 15.69 18.13 15.15 17.77 18.60 20.77 22.79 24.09 23.07 25.22 28.17
11.58 14.40 13.62 13.51 15.01 16.07 18.03 18.88 19.73 19.00 20.82 23.05
Operating Profit 2.26 1.29 4.51 1.64 2.76 2.53 2.74 3.91 4.36 4.07 4.40 5.12
OPM % 16.33% 8.22% 24.88% 10.83% 15.53% 13.60% 13.19% 17.16% 18.10% 17.64% 17.45% 18.18%
-0.21 1.26 0.63 0.49 0.58 1.73 1.66 1.84 1.71 1.90 1.74 1.97
Interest 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.16 0.16 0.13 0.14 0.14 0.26 0.23 0.23 0.23 0.31 0.31 0.31
Profit before tax 1.89 2.39 5.00 1.99 3.20 4.00 4.17 5.52 5.84 5.66 5.83 6.78
Tax % 33.33% 11.30% 17.60% 22.61% 25.00% 26.00% 24.94% 25.00% 25.00% 26.68% 25.04% 24.93%
1.25 2.11 4.12 1.54 2.40 2.96 3.13 4.14 4.37 4.15 4.38 5.08
EPS in Rs 2.71 1.38 2.69 1.00 1.19 1.47 1.55 2.05 2.16 2.06 2.17 2.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
42 40 45 58 70 91 101
42 39 38 47 60 76 83
Operating Profit 1 1 7 11 10 15 18
OPM % 2% 3% 16% 19% 14% 17% 18%
1 1 2 -0 4 7 7
Interest 0 0 0 0 0 0 0
Depreciation 0 0 0 1 1 1 1
Profit before tax 2 2 8 10 13 21 24
Tax % 34% 29% 24% 29% 25% 25%
1 2 6 7 10 16 18
EPS in Rs 8.69 13.68 54.46 4.63 4.82 7.82 8.91
Dividend Payout % 0% 0% 0% 324% 21% 13%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 26%
TTM: 26%
Compounded Profit Growth
10 Years: %
5 Years: 65%
3 Years: 36%
TTM: 40%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 101%
Return on Equity
10 Years: %
5 Years: 15%
3 Years: 17%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 15 20 20 20
Reserves 30 29 36 25 74 89 97
0 0 0 0 0 0 0
9 9 14 16 21 26 34
Total Liabilities 41 40 51 57 115 135 150
1 1 1 1 3 4 1
CWIP 0 0 0 0 0 0 2
Investments 2 2 3 3 4 5 4
38 37 47 53 108 127 143
Total Assets 41 40 51 57 115 135 150

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -4 10 8 13 11
1 1 -8 -3 -58 -7
-0 -0 -0 -4 44 -2
Net Cash Flow 3 -3 2 1 -1 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 46 55 49 60 54 47
Inventory Days 0 0 0 0 0 0
Days Payable
Cash Conversion Cycle 46 55 49 60 54 47
Working Capital Days 73 119 4 15 -13 -9
ROCE % 7% 25% 33% 19% 21%

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024
50.01% 50.05% 50.05%
0.16% 0.22% 1.59%
0.00% 0.11% 0.37%
41.90% 41.98% 40.52%
0.00% 0.00% 7.47%
No. of Shareholders 1,5092,5154,078

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents