Alps Industries Ltd
- Market Cap ₹ 11.7 Cr.
- Current Price ₹ 3.00
- High / Low ₹ 4.59 / 1.80
- Stock P/E
- Book Value ₹ -220
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -65.1% over past five years.
- Promoter holding is low: 22.2%
- Promoters have pledged 46.3% of their holding.
- Promoter holding has decreased over last 3 years: -4.86%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
700 | 804 | 642 | 581 | 501 | 363 | 371 | 313 | 254 | 302 | 17 | 2 | 0 | |
663 | 772 | 632 | 604 | 547 | 392 | 369 | 373 | 273 | 319 | 25 | 3 | 1 | |
Operating Profit | 37 | 32 | 10 | -23 | -46 | -29 | 2 | -60 | -19 | -16 | -8 | -1 | -1 |
OPM % | 5% | 4% | 2% | -4% | -9% | -8% | 1% | -19% | -7% | -5% | -46% | -56% | |
-5 | 11 | 7 | 81 | 26 | 3 | 27 | 17 | 10 | -3 | 2 | 4 | 1 | |
Interest | 102 | 116 | 2 | 2 | 54 | 55 | 59 | 58 | 58 | 61 | 55 | 59 | 61 |
Depreciation | 45 | 45 | 45 | 36 | 33 | 35 | 34 | 15 | 8 | 5 | 0 | 0 | 0 |
Profit before tax | -115 | -118 | -29 | 20 | -108 | -116 | -63 | -115 | -75 | -85 | -60 | -56 | -61 |
Tax % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
-115 | -118 | -29 | 20 | -108 | -116 | -63 | -115 | -75 | -85 | -60 | -56 | -61 | |
EPS in Rs | -29.48 | -30.08 | -7.54 | 5.17 | -27.60 | -29.63 | -16.17 | -29.43 | -19.06 | -21.66 | -15.45 | -14.38 | -15.49 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -45% |
5 Years: | -65% |
3 Years: | -80% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 10% |
TTM: | -1% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 22% |
3 Years: | -11% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | -559 | -676 | -707 | -687 | -299 | -414 | -478 | -593 | -667 | -752 | -813 | -869 | -900 |
1,348 | 1,363 | 1,348 | 1,108 | 671 | 724 | 773 | 731 | 771 | 715 | 769 | 828 | 860 | |
264 | 367 | 353 | 196 | 106 | 74 | 49 | 51 | 55 | 45 | 11 | 6 | 6 | |
Total Liabilities | 1,092 | 1,093 | 1,033 | 656 | 518 | 422 | 383 | 228 | 198 | 46 | 7 | 5 | 5 |
538 | 499 | 458 | 424 | 355 | 321 | 289 | 152 | 109 | 2 | 2 | 2 | 2 | |
CWIP | 2 | 2 | 2 | 2 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 10 | 10 | 10 | 10 | 10 | 7 | 7 | 4 | 4 | 2 | 1 | 1 | 1 |
542 | 582 | 563 | 221 | 146 | 94 | 86 | 73 | 85 | 42 | 4 | 1 | 1 | |
Total Assets | 1,092 | 1,093 | 1,033 | 656 | 518 | 422 | 383 | 228 | 198 | 46 | 7 | 5 | 5 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
116 | 114 | 0 | 412 | 56 | 47 | 61 | -12 | 36 | -58 | 38 | 42 | |
-10 | -20 | 14 | 24 | -7 | 7 | -3 | 73 | 13 | 102 | 0 | 0 | |
-96 | -99 | -15 | -436 | -51 | -56 | -57 | -62 | -50 | -44 | -39 | -42 | |
Net Cash Flow | 10 | -5 | -1 | -0 | -1 | -2 | 1 | -1 | -1 | 0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 58 | 52 | 53 | 52 | 30 | 30 | 30 | 25 | 46 | 38 | 8 | 0 |
Inventory Days | 284 | 249 | 333 | 101 | 72 | 48 | 45 | 47 | 69 | 0 | 0 | 0 |
Days Payable | 49 | 43 | 45 | 82 | 38 | 29 | 35 | 45 | 74 | |||
Cash Conversion Cycle | 292 | 259 | 341 | 71 | 64 | 50 | 39 | 27 | 41 | 38 | 8 | 0 |
Working Capital Days | 186 | 171 | 224 | 3 | 12 | 3 | 22 | 7 | -112 | -37 | -1,576 | -21,596 |
ROCE % | -0% | -0% | -4% | -8% | -17% | -16% | -7% | -26% | -16% | -24% |
Documents
Announcements
-
Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results For The Quarter And Period Ended On December 31, 2024 Along With Other Matters Incidental Thereto.
1d - Board meeting to approve Q3 financial results.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
2d - Next meeting of Committee of Creditors on February 4, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
24 Jan - Outcome of fourth committee of creditors meeting.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
21 Jan - Postponement of Committee of Creditors meeting to January 22, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
20 Jan - Next meeting of Committee of Creditors on January 21, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
AIL manufactures home textile products, including bedding, window dressings, decorative pillows and accents, table linen, and kitchen linen. These products are made from vegetable-dyed fabrics, organic cotton, and recycled cotton fabrics.