Alps Industries Ltd
- Market Cap ₹ 11.8 Cr.
- Current Price ₹ 3.02
- High / Low ₹ 4.59 / 1.80
- Stock P/E
- Book Value ₹ -220
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -65.1% over past five years.
- Promoter holding is low: 22.2%
- Promoters have pledged 46.3% of their holding.
- Promoter holding has decreased over last 3 years: -4.86%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
722 | 821 | 649 | 582 | 501 | 363 | 371 | 313 | 254 | 302 | 17 | 2 | 0 | |
688 | 789 | 638 | 605 | 547 | 392 | 369 | 369 | 273 | 317 | 24 | 3 | 1 | |
Operating Profit | 34 | 31 | 10 | -23 | -46 | -29 | 2 | -56 | -19 | -14 | -7 | -1 | -1 |
OPM % | 5% | 4% | 2% | -4% | -9% | -8% | 1% | -18% | -7% | -5% | -42% | -57% | |
-5 | 11 | 7 | 81 | 12 | -0 | 27 | 17 | 10 | -3 | 2 | 4 | 1 | |
Interest | 100 | 115 | 2 | 2 | 53 | 55 | 59 | 58 | 58 | 61 | 55 | 59 | 61 |
Depreciation | 45 | 45 | 45 | 36 | 34 | 35 | 34 | 15 | 8 | 5 | 0 | 0 | 0 |
Profit before tax | -116 | -117 | -29 | 20 | -121 | -120 | -63 | -112 | -75 | -83 | -60 | -56 | -61 |
Tax % | -0% | 0% | 0% | 0% | 0% | 0% | 0% | 1% | 0% | 0% | 0% | 0% | |
-116 | -118 | -29 | 20 | -121 | -120 | -63 | -113 | -75 | -83 | -60 | -56 | -61 | |
EPS in Rs | -29.61 | -30.06 | -7.52 | 5.17 | -29.87 | -30.59 | -16.17 | -28.70 | -19.16 | -21.19 | -15.30 | -14.38 | -15.48 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -45% |
5 Years: | -65% |
3 Years: | -80% |
TTM: | -100% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 6% |
3 Years: | 10% |
TTM: | -2% |
Stock Price CAGR | |
---|---|
10 Years: | 2% |
5 Years: | 22% |
3 Years: | -11% |
1 Year: | 63% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 | 39 |
Reserves | -543 | -661 | -691 | -671 | -300 | -419 | -482 | -595 | -670 | -752 | -812 | -869 | -900 |
1,323 | 1,343 | 1,325 | 1,085 | 670 | 723 | 772 | 730 | 771 | 715 | 769 | 828 | 860 | |
278 | 378 | 367 | 206 | 109 | 74 | 49 | 52 | 56 | 44 | 11 | 6 | 6 | |
Total Liabilities | 1,097 | 1,099 | 1,040 | 659 | 519 | 417 | 378 | 226 | 196 | 45 | 7 | 5 | 5 |
548 | 510 | 469 | 434 | 365 | 321 | 289 | 152 | 109 | 2 | 2 | 2 | 2 | |
CWIP | 2 | 2 | 3 | 3 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
546 | 586 | 568 | 222 | 146 | 95 | 87 | 73 | 86 | 42 | 3 | 1 | 1 | |
Total Assets | 1,097 | 1,099 | 1,040 | 659 | 519 | 417 | 378 | 226 | 196 | 45 | 7 | 5 | 5 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
113 | 110 | 4 | 411 | 65 | 42 | 62 | -12 | 36 | -59 | 38 | 42 | |
-10 | -21 | 17 | 24 | -29 | 11 | -3 | 73 | 13 | 102 | 0 | 0 | |
-94 | -94 | -22 | -436 | -37 | -56 | -57 | -62 | -50 | -44 | -39 | -42 | |
Net Cash Flow | 9 | -5 | -1 | -1 | -1 | -2 | 1 | -2 | -0 | -0 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 56 | 51 | 54 | 52 | 30 | 30 | 30 | 25 | 46 | 38 | 8 | 0 |
Inventory Days | 269 | 241 | 329 | 101 | 72 | 48 | 45 | 47 | 69 | 0 | 0 | 0 |
Days Payable | 47 | 42 | 48 | 84 | 39 | 29 | 35 | 45 | 74 | |||
Cash Conversion Cycle | 278 | 251 | 334 | 69 | 63 | 50 | 39 | 27 | 41 | 38 | 8 | 0 |
Working Capital Days | 178 | 167 | 222 | 3 | 12 | 3 | 22 | 6 | -112 | -5 | -166 | -946 |
ROCE % | -1% | -0% | -4% | -8% | -17% | -16% | -8% | -25% | -16% | -22% |
Documents
Announcements
-
Board Meeting Intimation for To Consider And Approve The Unaudited Financial Results For The Quarter And Period Ended On December 31, 2024 Along With Other Matters Incidental Thereto.
16h - Board meeting to approve Q3 financial results.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
1d - Next meeting of Committee of Creditors on February 4, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Outcome of meeting of Committee of Creditors
24 Jan - Outcome of fourth committee of creditors meeting.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
21 Jan - Postponement of Committee of Creditors meeting to January 22, 2025.
-
Corporate Insolvency Resolution Process (CIRP)-Intimation of meeting of Committee of Creditors
20 Jan - Next meeting of Committee of Creditors on January 21, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
AIL manufactures home textile products, including bedding, window dressings, decorative pillows and accents, table linen, and kitchen linen. These products are made from vegetable-dyed fabrics, organic cotton, and recycled cotton fabrics.