Ambica Agarbathies Aroma & Industries Ltd

₹ 29.9 -0.57%

21 Nov 3:41 p.m.

ambicaagarbathi.com BSE: 532335 NSE: AMBICAAGAR

About

Incorporated in 1995, Ambica Agarbathies & Aroma Industries Limited manufactures and sells incense sticks in India. The company owns a farm land with resort club house and health center. It is also involved in the film production and distribution activities; and operates hotels.

Key Points

Operational Segments:^[1]
a) Agarbathies Division:
Incense sticks account for >90% of revenues, some majors products are:
Durbar Bathi: It is available in various fragrances to suit the different demands of the clients.
Amrutham: The incense sticks are especially made with herbs
Athjisaya Dhoop: This is comprised of natural base materials keeping in mind the national and international quality standards

Website BSE NSE

Market Cap ₹ 51.4 Cr.
Current Price ₹ 29.9
High / Low ₹ 43.2 / 23.2
Stock P/E 34.2
Book Value ₹ 60.6
Dividend Yield 0.00 %
ROCE 5.07 %
ROE -3.65 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.49 times its book value
Debtor days have improved from 61.9 to 35.1 days.

Cons

Company has low interest coverage ratio.
The company has delivered a poor sales growth of -6.67% over past five years.
Company has a low return on equity of 0.38% over last 3 years.
Contingent liabilities of Rs.17.5 Cr.
Earnings include an other income of Rs.7.32 Cr.
Promoter holding has decreased over last 3 years: -4.94%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	28.06	28.75	40.38	20.93	29.20	31.95	35.16	21.25	24.31	28.93	23.35	23.01	33.51
	27.16	27.34	29.73	20.75	28.31	28.87	31.93	20.23	23.87	27.20	22.75	19.49	30.42
Operating Profit	0.90	1.41	10.65	0.18	0.89	3.08	3.23	1.02	0.44	1.73	0.60	3.52	3.09
OPM %	3.21%	4.90%	26.37%	0.86%	3.05%	9.64%	9.19%	4.80%	1.81%	5.98%	2.57%	15.30%	9.22%
	1.35	0.46	-1.80	0.00	2.76	0.72	1.88	0.01	0.49	0.03	4.82	1.05	1.42
Interest	1.74	1.54	5.81	1.83	1.74	1.76	2.51	2.06	2.09	2.07	3.49	2.65	2.84
Depreciation	0.79	0.79	0.90	0.82	0.82	0.82	-0.60	0.46	0.46	0.46	0.31	0.42	0.42
Profit before tax	-0.28	-0.46	2.14	-2.47	1.09	1.22	3.20	-1.49	-1.62	-0.77	1.62	1.50	1.25
Tax %	-289.29%	-176.09%	29.44%	-18.22%	0.00%	-36.89%	44.69%	8.72%	-8.02%	0.00%	86.42%	25.33%	25.60%
	0.53	0.35	1.52	-2.02	1.10	1.67	1.78	-1.62	-1.49	-0.77	0.22	1.12	0.93
EPS in Rs	0.31	0.20	0.88	-1.18	0.64	0.97	1.04	-0.94	-0.87	-0.45	0.13	0.65	0.54
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	88	94	98	104	119	125	138	168	143	116	117	98	109
	76	80	83	91	107	131	126	153	138	102	109	93	100
Operating Profit	11	14	14	13	12	-5	12	14	6	14	8	5	9
OPM %	13%	15%	15%	12%	10%	-4%	9%	8%	4%	12%	7%	5%	8%
	1	1	1	1	2	2	3	0	4	1	5	5	7
Interest	8	10	9	9	9	9	8	8	7	12	9	11	11
Depreciation	3	4	4	3	3	5	4	3	3	3	2	2	2
Profit before tax	2	1	2	2	2	-17	4	4	-0	1	3	-2	4
Tax %	32%	20%	26%	33%	32%	3%	-188%	-17%	-648%	-300%	17%	62%
	1	1	1	1	2	-18	10	4	3	2	3	-4	2
EPS in Rs	0.75	0.62	0.84	0.79	0.90	-10.37	5.97	2.48	1.60	1.40	1.47	-2.13	0.87
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	-7%
3 Years:	-12%
TTM:	-3%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	341%

Stock Price CAGR
10 Years:	17%
5 Years:	%
3 Years:	20%
1 Year:	-1%

Return on Equity
10 Years:	1%
5 Years:	2%
3 Years:	0%
Last Year:	-4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	17	17	17	17	17	17	17	17	17	17	17	17	17
Reserves	16	17	19	19	20	68	76	80	83	85	88	84	87
	65	64	58	58	58	77	67	66	69	64	63	67	82
	22	23	16	17	19	40	34	41	42	53	36	43	36
Total Liabilities	120	121	110	111	114	202	194	204	212	219	204	211	222
	44	42	39	38	45	132	129	126	125	122	122	120	118
CWIP	12	12	14	10	0	0	0	0	0	0	0	3	5
Investments	0	0	0	0	5	6	6	7	7	8	8	9	9
	64	67	56	63	64	64	59	71	80	90	74	79	91
Total Assets	120	121	110	111	114	202	194	204	212	219	204	211	222

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	14	15	-0	22	27	-4	13	6	6	16	8	5
	-14	-5	17	3	-1	-0	-1	-0	-1	-0	-2	2
	1	-11	-15	-27	-26	10	-17	-6	-5	-17	-7	-6
Net Cash Flow	0	-0	1	-1	1	6	-4	1	-1	-1	-0	0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	26	28	32	26	26	36	38	46	21	91	60	35
Inventory Days	95	89	129	157	104	7	12	38	42	57	10	30
Days Payable	28	26	17	25	41	13	12	25	42	108	17	71
Cash Conversion Cycle	93	91	144	158	89	30	37	59	21	40	53	-6
Working Capital Days	151	168	118	145	78	67	70	72	95	116	162	197
ROCE %	10%	11%	12%	12%	11%	-7%	7%	7%	4%	7%	7%	5%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	48.35%	48.35%	48.35%	48.35%	48.35%	48.35%	48.35%	45.44%	44.86%	43.69%	43.41%	43.41%
	0.00%	0.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%
	51.65%	51.50%	51.65%	51.65%	51.64%	51.66%	51.65%	54.56%	55.14%	56.29%	56.59%	56.59%
No. of Shareholders	6,825	10,378	10,097	9,688	9,256	9,116	8,475	7,887	7,917	8,680	8,885	8,777

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	48.02%	48.02%	48.02%	48.35%	48.35%	48.35%	48.35%	43.69%	43.41%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.15%	0.00%	0.03%	0.00%
	51.98%	51.98%	51.98%	51.65%	51.65%	51.50%	51.66%	56.29%	56.59%
No. of Shareholders	4,986	4,995	4,975	4,983	4,980	10,378	9,116	8,680	8,777

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Ambica Agarbathies Aroma & Industries Ltd

Ambica Agarbathies Aroma & Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings