AMD Industries Ltd

AMD Industries Ltd

₹ 58.6 2.43%
22 Nov - close price
About

Incorporated in 1958, AMD Industries Ltd manufactures Crown Caps, CSD Closures, Pet Preforms, Jars, and Bottles, etc. for various edible items packed in glass & Plastic bottles[1]

Key Points

Business Overview:[1]
Company manufactures Crown Caps, Carbonated Soft drinks, closures, Polyethylene terephthalate (PET) Preforms, PET bottle and PET 20L Jars. Company supplies finished packaging goods to soft drinks, beverages, water, liquor and pharma industries

  • Market Cap 112 Cr.
  • Current Price 58.6
  • High / Low 98.0 / 51.2
  • Stock P/E 19.8
  • Book Value 54.5
  • Dividend Yield 0.00 %
  • ROCE 10.1 %
  • ROE 5.52 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.07 times its book value
  • Company has been maintaining a healthy dividend payout of 73.9%

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 3.69% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
70 68 78 90 111 137 181 157 190
58 60 72 74 93 114 156 138 160
Operating Profit 12 7 6 15 18 23 25 19 30
OPM % 16% 11% 7% 17% 16% 17% 14% 12% 16%
1 4 2 1 3 1 3 1 0
Interest 4 6 5 8 8 10 11 10 13
Depreciation 3 4 4 5 6 7 8 8 9
Profit before tax 5 3 -1 3 7 6 10 2 9
Tax % 21% 7% 112% 103% 58% 34% 39% 27% 35%
4 3 -2 -0 3 4 6 1 6
EPS in Rs 1.33 -1.08 0.01 1.64 2.02 3.20 0.56 3.07
Dividend Payout % 0% 38% -74% 9,585% 61% 49% 31% 161% 29%
Compounded Sales Growth
10 Years: %
5 Years: 16%
3 Years: 12%
TTM: 21%
Compounded Profit Growth
10 Years: %
5 Years: 122%
3 Years: 14%
TTM: 429%
Stock Price CAGR
10 Years: 9%
5 Years: 29%
3 Years: 24%
1 Year: -26%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 4%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Equity Capital 9 19 19 19 19 19 19 19 19
Reserves 22 89 78 76 77 78 82 81 85
46 47 57 64 88 114 80 109 107
16 33 33 38 63 69 79 65 65
Total Liabilities 93 189 187 196 246 280 260 275 276
46 48 64 67 92 92 86 87 93
CWIP 2 0 7 0 0 0 0 1 2
Investments 0 51 0 0 0 0 0 0 0
45 90 116 129 154 188 175 188 181
Total Assets 93 189 187 196 246 280 260 275 276

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
8 -14 -30 1 20 13 12 9 36
0 -51 24 -0 -30 -2 0 -6 -16
-6 65 8 -3 14 -4 -21 -3 -20
Net Cash Flow 2 -1 2 -1 3 7 -9 0 -0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014
Debtor Days 78 90 58 84 67 69 74 72 81
Inventory Days 156 242 443 547 503 465 300 453 331
Days Payable 48 53 58 118 150 173 78 128 96
Cash Conversion Cycle 187 279 443 514 420 361 295 396 317
Working Capital Days 160 282 412 406 321 214 182 234 174
ROCE % 6% 3% 7% 9% 8% 9% 6% 10%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
66.64% 66.64% 66.64% 66.64% 66.64% 66.77% 66.82% 66.82% 66.69% 66.69% 66.69% 66.69%
0.00% 0.33% 0.05% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.01%
33.36% 33.02% 33.31% 33.25% 33.35% 33.21% 33.17% 33.17% 33.30% 33.31% 33.28% 33.30%
No. of Shareholders 10,22610,77713,72914,65714,33013,97013,42413,67613,48813,24113,48713,392

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents