AMD Industries Ltd
Incorporated in 1958, AMD Industries Ltd manufactures Crown Caps, CSD Closures, Pet Preforms, Jars, and Bottles, etc. for various edible items packed in glass & Plastic bottles[1]
- Market Cap ₹ 112 Cr.
- Current Price ₹ 58.6
- High / Low ₹ 98.0 / 51.2
- Stock P/E 19.8
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 10.1 %
- ROE 5.52 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 1.07 times its book value
- Company has been maintaining a healthy dividend payout of 73.9%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 3.69% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
70 | 68 | 78 | 90 | 111 | 137 | 181 | 157 | 190 | |
58 | 60 | 72 | 74 | 93 | 114 | 156 | 138 | 160 | |
Operating Profit | 12 | 7 | 6 | 15 | 18 | 23 | 25 | 19 | 30 |
OPM % | 16% | 11% | 7% | 17% | 16% | 17% | 14% | 12% | 16% |
1 | 4 | 2 | 1 | 3 | 1 | 3 | 1 | 0 | |
Interest | 4 | 6 | 5 | 8 | 8 | 10 | 11 | 10 | 13 |
Depreciation | 3 | 4 | 4 | 5 | 6 | 7 | 8 | 8 | 9 |
Profit before tax | 5 | 3 | -1 | 3 | 7 | 6 | 10 | 2 | 9 |
Tax % | 21% | 7% | 112% | 103% | 58% | 34% | 39% | 27% | 35% |
4 | 3 | -2 | -0 | 3 | 4 | 6 | 1 | 6 | |
EPS in Rs | 1.33 | -1.08 | 0.01 | 1.64 | 2.02 | 3.20 | 0.56 | 3.07 | |
Dividend Payout % | 0% | 38% | -74% | 9,585% | 61% | 49% | 31% | 161% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 12% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 122% |
3 Years: | 14% |
TTM: | 429% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 29% |
3 Years: | 24% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 19 |
Reserves | 22 | 89 | 78 | 76 | 77 | 78 | 82 | 81 | 85 |
46 | 47 | 57 | 64 | 88 | 114 | 80 | 109 | 107 | |
16 | 33 | 33 | 38 | 63 | 69 | 79 | 65 | 65 | |
Total Liabilities | 93 | 189 | 187 | 196 | 246 | 280 | 260 | 275 | 276 |
46 | 48 | 64 | 67 | 92 | 92 | 86 | 87 | 93 | |
CWIP | 2 | 0 | 7 | 0 | 0 | 0 | 0 | 1 | 2 |
Investments | 0 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
45 | 90 | 116 | 129 | 154 | 188 | 175 | 188 | 181 | |
Total Assets | 93 | 189 | 187 | 196 | 246 | 280 | 260 | 275 | 276 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
8 | -14 | -30 | 1 | 20 | 13 | 12 | 9 | 36 | |
0 | -51 | 24 | -0 | -30 | -2 | 0 | -6 | -16 | |
-6 | 65 | 8 | -3 | 14 | -4 | -21 | -3 | -20 | |
Net Cash Flow | 2 | -1 | 2 | -1 | 3 | 7 | -9 | 0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 78 | 90 | 58 | 84 | 67 | 69 | 74 | 72 | 81 |
Inventory Days | 156 | 242 | 443 | 547 | 503 | 465 | 300 | 453 | 331 |
Days Payable | 48 | 53 | 58 | 118 | 150 | 173 | 78 | 128 | 96 |
Cash Conversion Cycle | 187 | 279 | 443 | 514 | 420 | 361 | 295 | 396 | 317 |
Working Capital Days | 160 | 282 | 412 | 406 | 321 | 214 | 182 | 234 | 174 |
ROCE % | 6% | 3% | 7% | 9% | 8% | 9% | 6% | 10% |
Documents
Announcements
-
Outcome Of Board Meeting And Anouncement Of Unaudited Financial Results With Limited Review Report
13 Nov - Approval of Q2 FY2024 financial results by Board.
- Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018 14 Oct
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
1 Oct - Voting results of 41st Annual General Meeting.
- Shareholder Meeting / Postal Ballot-Outcome of AGM 30 Sep
-
Closure of Trading Window
26 Sep - Closure of trading window from October 1, 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
Business Overview:[1]
Company manufactures Crown Caps, Carbonated Soft drinks, closures, Polyethylene terephthalate (PET) Preforms, PET bottle and PET 20L Jars. Company supplies finished packaging goods to soft drinks, beverages, water, liquor and pharma industries