Amiable Logistics India Ltd

Amiable Logistic Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amiable Logistics India Ltd

₹ 90.0 7.08%
26 Dec - close price
Company website NSE - SME: AMIABLE
About

Incorporated in 2002, Amiable Logistics
(India) Ltd is in the business of Logistics[1]

Key Points

Business Overview:[1]
ALIL offers services to importers and exporters for the clearance of all types of imports and exports by air and sea, serving as a bridge between trade entities and government authorities like Customs and DGFT.

Website NSE - SM
  • Market Cap ₹ 15.7 Cr.
  • Current Price ₹ 90.0
  • High / Low ₹ 103 / 60.5
  • Stock P/E 11.6
  • Book Value ₹ 51.0
  • Dividend Yield 0.00 %
  • ROCE 22.2 %
  • ROE 17.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 25.4 to 19.3 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.1.23 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Logistics Industry: Miscellaneous

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
13.43 16.03 12.18 12.23 13.40
12.73 15.71 11.60 11.33 12.83
Operating Profit 0.70 0.32 0.58 0.90 0.57
OPM % 5.21% 2.00% 4.76% 7.36% 4.25%
0.21 0.52 0.58 0.60 0.63
Interest 0.01 0.06 0.13 0.13 0.13
Depreciation 0.03 0.06 0.13 0.40 0.21
Profit before tax 0.87 0.72 0.90 0.97 0.86
Tax % 24.14% 38.89% 26.67% 29.90% 20.93%
0.65 0.43 0.66 0.68 0.68
EPS in Rs 5.38 2.46 3.78 3.89 3.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
15.82 13.76 17.04 29.46 24.36 25.63
15.71 13.50 16.55 28.28 22.80 24.16
Operating Profit 0.11 0.26 0.49 1.18 1.56 1.47
OPM % 0.70% 1.89% 2.88% 4.01% 6.40% 5.74%
0.32 0.27 0.22 0.73 1.19 1.23
Interest 0.10 0.09 0.05 0.23 0.35 0.26
Depreciation 0.09 0.10 0.08 0.09 0.53 0.61
Profit before tax 0.24 0.34 0.58 1.59 1.87 1.83
Tax % 16.67% 14.71% 18.97% 31.45% 28.34%
0.21 0.28 0.48 1.08 1.34 1.36
EPS in Rs 103.96 13.90 3.97 6.18 7.67 7.78
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 21%
TTM: -9%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 69%
TTM: 25%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 10%
Return on Equity
10 Years: %
5 Years: %
3 Years: 22%
Last Year: 18%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.20 0.20 1.21 1.75 1.75 1.75
Reserves 0.68 1.01 0.53 5.14 6.48 7.16
0.91 0.61 0.05 2.86 2.04 2.87
0.53 1.26 1.91 2.37 3.40 1.61
Total Liabilities 2.32 3.08 3.70 12.12 13.67 13.39
0.52 0.43 0.35 1.75 1.73 1.55
CWIP 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.12 0.02 0.02 4.13 4.40 4.56
1.68 2.63 3.33 6.24 7.54 7.28
Total Assets 2.32 3.08 3.70 12.12 13.67 13.39

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.44 1.45 0.62
0.00 -5.61 -0.75
-0.59 4.12 0.24
Net Cash Flow -0.15 -0.05 0.12

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days -21.69 28.12 32.56 24.41 19.33
Inventory Days
Days Payable
Cash Conversion Cycle -21.69 28.12 32.56 24.41 19.33
Working Capital Days 17.07 27.59 25.06 45.22 58.29
ROCE % 23.82% 34.90% 31.54% 22.18%

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024
69.16% 69.89% 69.89% 70.07%
30.85% 30.11% 30.11% 29.93%
No. of Shareholders 209187168174

Documents

Announcements

Annual reports