AMJ Land Holdings Ltd

AMJ Land Holdings Ltd

₹ 56.0 -0.87%
29 Aug 4:01 p.m.
About

Incorporated in 1964, AMJ Land Holdings Ltd
is in the business of real estate development, leasing of real estate, wind power and investments[1]

Key Points

Business Overview:[1]
Company used to manufacture specialty papers and did several other activities including converted Tissue products, Real Estate development, Information Technology and FMCG products. After demerging its paper business, company currently deals in Real Estate Development at Pune

  • Market Cap 227 Cr.
  • Current Price 56.0
  • High / Low 65.4 / 29.2
  • Stock P/E 18.6
  • Book Value 38.3
  • Dividend Yield 0.35 %
  • ROCE 5.22 %
  • ROE 6.30 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -9.97% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 5.97% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
1.03 0.90 2.69 3.01 2.47 2.62 1.17 2.64 2.82 3.78 1.08 4.45 4.46
1.62 0.76 1.01 1.18 0.82 0.94 0.83 1.29 0.86 0.95 0.89 0.96 0.99
Operating Profit -0.59 0.14 1.68 1.83 1.65 1.68 0.34 1.35 1.96 2.83 0.19 3.49 3.47
OPM % -57.28% 15.56% 62.45% 60.80% 66.80% 64.12% 29.06% 51.14% 69.50% 74.87% 17.59% 78.43% 77.80%
0.74 1.17 0.94 5.43 1.82 1.14 0.32 0.55 1.01 1.16 0.83 -0.36 0.97
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.47 0.47 0.47 0.47 0.46 0.46 0.46 0.48 0.47 0.47 0.47 0.47 0.47
Profit before tax -0.32 0.84 2.15 6.79 3.01 2.36 0.20 1.42 2.50 3.52 0.55 2.66 3.97
Tax % 84.38% 33.33% -24.65% 15.91% 11.30% 9.75% -10.00% -4.93% 6.00% 6.82% 10.91% -72.93% 2.77%
-0.58 0.56 2.69 5.71 2.66 2.13 0.22 1.50 2.35 3.28 0.48 4.60 3.86
EPS in Rs -0.14 0.14 0.66 1.39 0.65 0.52 0.05 0.37 0.57 0.80 0.12 1.12 0.94
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
209 241 291 12 19 27 21 17 11 7 9 12 14
182 217 263 6 15 23 14 16 10 4 4 4 4
Operating Profit 27 25 28 7 4 4 6 1 1 4 5 8 10
OPM % 13% 10% 10% 54% 22% 15% 30% 4% 11% 49% 56% 70% 72%
6 8 11 4 4 3 3 12 7 8 4 3 3
Interest 8 10 10 1 0 0 0 0 0 0 0 0 0
Depreciation 8 8 5 2 2 2 2 2 2 2 2 2 2
Profit before tax 17 15 24 8 6 5 8 11 7 9 7 9 11
Tax % -1% 5% 15% 4% -6% 22% 30% 11% 31% 12% 7% -16%
17 14 20 8 6 4 5 10 5 8 7 11 12
EPS in Rs 4.10 3.51 4.94 1.84 1.53 1.02 1.30 2.37 1.13 2.04 1.59 2.61 2.98
Dividend Payout % 7% 9% 6% 11% 13% 20% 23% 8% 18% 10% 13% 8%
Compounded Sales Growth
10 Years: -26%
5 Years: -10%
3 Years: 3%
TTM: 49%
Compounded Profit Growth
10 Years: -4%
5 Years: 11%
3 Years: 33%
TTM: 97%
Stock Price CAGR
10 Years: 24%
5 Years: 28%
3 Years: 23%
1 Year: 80%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 6%
Last Year: 6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 127 155 173 77 85 88 92 96 103 120 124 149
100 89 107 9 10 8 3 11 11 0 0 0
62 91 79 9 23 17 12 12 8 7 6 7
Total Liabilities 297 343 367 104 127 122 116 127 131 134 139 164
110 105 108 33 35 34 32 31 29 29 28 26
CWIP 57 58 65 0 1 2 2 2 2 0 0 0
Investments 8 9 4 4 9 19 13 24 34 58 76 104
122 171 190 66 81 67 69 70 65 47 35 33
Total Assets 297 343 367 104 127 122 116 127 131 134 139 164

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
36 28 1 5 5 3 10 -10 6 0 -0 -0
-23 -6 -5 -6 -1 -0 -6 8 -5 1 1 1
-13 -21 7 -3 -3 -4 -6 5 -4 -1 -1 -1
Net Cash Flow -0 1 3 -4 1 -1 -1 3 -2 1 -0 -0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 40 32 40 6 36 87 23 3 6 2 4 2
Inventory Days 99 197 134 5,844 1,787 5,381 2,651
Days Payable 77 150 101 656 113 245 120
Cash Conversion Cycle 63 79 73 6 5,224 1,761 5,159 3 2,537 2 4 2
Working Capital Days 23 42 36 679 1,074 575 949 1,127 1,885 2,145 606 495
ROCE % 11% 10% 12% 4% 7% 5% 7% 5% 5% 8% 4% 5%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.15%
0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
34.09% 34.09% 34.09% 34.09% 34.10% 34.09% 34.09% 34.08% 34.08% 34.08% 34.10% 33.96%
No. of Shareholders 10,28710,21510,68211,08711,80611,65011,39511,37911,40911,69412,12511,785

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents