AMJ Land Holdings Ltd

AMJ Land Holdings Ltd

₹ 67.0 -1.87%
24 Dec 9:04 a.m.
About

Incorporated in 1964, AMJ Land Holdings Ltd
is in the business of real estate development, leasing of real estate, wind power and investments[1]

Key Points

Business Overview:[1]
Company used to manufacture specialty papers and did several other activities including converted Tissue products, Real Estate development, Information Technology and FMCG products. After demerging its paper business, company currently deals in Real Estate Development at Pune

  • Market Cap 275 Cr.
  • Current Price 67.0
  • High / Low 76.5 / 31.0
  • Stock P/E 21.1
  • Book Value 55.8
  • Dividend Yield 0.29 %
  • ROCE 7.98 %
  • ROE 5.88 %
  • Face Value 2.00

Pros

  • Company is almost debt free.
  • Company is expected to give good quarter

Cons

  • Company has a low return on equity of 5.59% over last 3 years.
  • Earnings include an other income of Rs.5.64 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1.39 10.63 15.00 9.11 7.46 5.34 13.43 10.39 17.01 20.99 8.06 25.69 11.10
1.29 8.21 11.25 6.53 4.91 4.64 10.50 6.92 12.61 20.37 2.61 20.32 7.23
Operating Profit 0.10 2.42 3.75 2.58 2.55 0.70 2.93 3.47 4.40 0.62 5.45 5.37 3.87
OPM % 7.19% 22.77% 25.00% 28.32% 34.18% 13.11% 21.82% 33.40% 25.87% 2.95% 67.62% 20.90% 34.86%
1.34 1.04 4.92 1.99 1.45 0.47 0.65 1.13 1.53 1.26 0.25 1.66 2.47
Interest 0.00 0.00 0.00 0.26 0.13 0.23 0.32 0.41 0.45 0.45 0.45 0.42 0.29
Depreciation 0.47 0.47 0.47 0.46 0.46 0.46 0.48 0.47 0.47 0.47 0.47 0.47 0.47
Profit before tax 0.97 2.99 8.20 3.85 3.41 0.48 2.78 3.72 5.01 0.96 4.78 6.14 5.58
Tax % 28.87% 5.69% 28.41% 29.09% 29.91% 35.42% 40.29% 32.80% 28.74% 37.50% -2.09% 32.90% 29.21%
0.69 2.83 5.88 2.73 2.39 0.31 1.66 2.50 3.57 0.59 4.87 4.12 3.95
EPS in Rs 0.18 0.67 1.41 0.65 0.57 0.07 0.38 0.59 0.84 0.14 1.14 0.96 0.93
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
251 268 333 34 25 27 21 17 11 29 35 56 66
216 237 299 23 20 24 15 16 10 23 27 43 51
Operating Profit 36 31 34 11 6 4 5 1 1 6 9 14 15
OPM % 14% 12% 10% 32% 22% 14% 26% 4% 9% 20% 25% 25% 23%
6 8 10 4 3 3 3 12 7 8 5 4 6
Interest 9 11 12 2 0 0 0 0 0 0 1 2 2
Depreciation 9 8 5 2 2 2 2 2 2 2 2 2 2
Profit before tax 24 21 26 11 7 5 7 11 6 12 11 14 17
Tax % 31% 32% 23% 36% -5% 28% 35% 11% 32% 25% 33% 20%
17 14 21 7 7 3 4 10 4 9 7 12 14
EPS in Rs 4.03 3.46 5.06 1.76 1.67 0.81 1.07 2.39 1.08 2.16 1.66 2.71 3.17
Dividend Payout % 7% 9% 6% 11% 12% 25% 28% 8% 19% 9% 12% 7%
Compounded Sales Growth
10 Years: -14%
5 Years: 22%
3 Years: 71%
TTM: 43%
Compounded Profit Growth
10 Years: -4%
5 Years: 17%
3 Years: 37%
TTM: 69%
Stock Price CAGR
10 Years: 25%
5 Years: 29%
3 Years: 28%
1 Year: 77%
Return on Equity
10 Years: 6%
5 Years: 5%
3 Years: 6%
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 8 8 8 8 8 8 8 8 8 8 8 8 8
Reserves 130 158 177 79 92 94 93 94 106 133 137 171 221
109 104 115 16 10 8 3 11 11 7 5 15 9
81 117 99 21 23 17 12 12 8 29 30 36 35
Total Liabilities 328 387 398 124 134 127 116 124 134 177 180 230 274
111 106 109 33 35 34 32 31 29 30 29 27 27
CWIP 57 58 65 0 1 2 2 2 2 0 0 0 0
Investments 17 21 14 11 23 26 15 23 37 55 67 118 181
143 202 211 79 74 65 67 68 65 93 84 84 66
Total Assets 328 387 398 124 134 127 116 124 134 177 180 230 274

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
27 30 8 2 8 3 10 -10 4 10 -6 24
-18 -5 -10 -1 -4 0 -5 8 -3 4 -1 -21
-10 -16 -2 -5 -3 -4 -5 5 -4 -5 -4 7
Net Cash Flow -1 9 -4 -3 1 -1 -1 3 -2 9 -11 11

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 38 31 38 12 27 87 23 3 6 88 12 13
Inventory Days 156 274 158 902 2,581 1,787 5,381 2,651 1,419
Days Payable 77 146 95 132 292 113 245 120 244
Cash Conversion Cycle 117 159 101 783 2,315 1,761 5,159 3 2,537 88 12 1,188
Working Capital Days 21 30 29 351 722 574 949 1,127 1,885 450 406 172
ROCE % 14% 12% 13% 6% 8% 4% 6% 7% 5% 9% 7% 8%

Shareholding Pattern

Numbers in percentages

4 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90% 65.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.15% 0.00%
34.09% 34.09% 34.09% 34.10% 34.09% 34.09% 34.08% 34.08% 34.08% 34.10% 33.96% 34.09%
No. of Shareholders 10,21510,68211,08711,80611,65011,39511,37911,40911,69412,12511,78513,218

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents