Angel One Ltd

Angel One Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Angel One Ltd

₹ 2,353 -0.01%
29 Apr 4:01 p.m.
angelbroking.com BSE: 543235 NSE: ANGELONE
About

Angel One Ltd is a diversified financial services company and is primarily engaged in the business of stock, commodity and currency broking, institutional broking, providing margin trading facility, depository services and distribution of mutual funds, lending as a NBFC and corporate agents of insurance companies.[1]

Key Points

Service Offerings
The company's financial products and service offerings include broking services, research services, investment advisory, margin trading facility, loan against shares, distribution of third party financial products and investor education.[1]

Website BSE NSE
  • Market Cap ₹ 21,246 Cr.
  • Current Price ₹ 2,353
  • High / Low ₹ 3,503 / 1,941
  • Stock P/E 17.6
  • Book Value ₹ 620
  • Dividend Yield 1.43 %
  • ROCE 26.3 %
  • ROE 28.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 69.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 37.1%
  • Company has been maintaining a healthy dividend payout of 30.3%
  • Debtor days have improved from 36.0 to 20.7 days.

Cons

  • Promoter holding has decreased over last 3 years: -8.45%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Stock/ Commodity Brokers Industry: Finance & Investments

Part of Nifty Smallcap 100 BSE 500 BSE Allcap BSE SmallCap BSE Financial Services

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
674 677 741 745 820 803 1,043 1,054 1,347 1,394 1,501 1,246 1,031
381 414 427 423 437 485 599 654 812 922 816 736 685
Operating Profit 292 264 314 322 383 318 444 400 535 473 685 510 347
OPM % 43% 39% 42% 43% 47% 40% 43% 38% 40% 34% 46% 41% 34%
1 1 1 11 5 3 2 2 2 5 2 2 2
Interest 18 20 24 25 21 18 26 36 56 56 75 82 78
Depreciation 5 6 7 8 9 9 11 13 16 22 25 26 27
Profit before tax 270 239 284 300 359 294 408 353 463 400 587 405 243
Tax % 25% 25% 25% 24% 26% 26% 25% 26% 25% 26% 25% 26% 26%
202 178 212 227 265 219 305 263 346 297 437 301 180
EPS in Rs 24.41 21.46 25.46 27.19 31.72 26.13 36.39 31.30 41.19 33.00 48.51 33.35 19.96
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
368 361 738 752 735 1,280 2,272 2,985 4,248 5,172
303 383 502 559 555 830 1,359 1,700 2,550 3,158
Operating Profit 65 -23 237 193 180 450 913 1,285 1,699 2,015
OPM % 18% -6% 32% 26% 24% 35% 40% 43% 40% 39%
13 111 13 11 7 8 2 16 6 11
Interest 29 50 89 67 50 43 74 91 137 292
Depreciation 10 10 12 18 20 17 18 29 49 100
Profit before tax 40 28 149 119 117 398 823 1,181 1,519 1,634
Tax % 36% 26% 32% 35% 26% 27% 25% 25% 25% 26%
25 21 102 77 87 290 615 882 1,133 1,216
EPS in Rs 17.74 14.41 14.15 10.65 12.03 35.49 74.21 105.70 134.88 134.67
Dividend Payout % 32% 47% 96% 25% 22% 36% 37% 38% 26% 27%
Compounded Sales Growth
10 Years: %
5 Years: 48%
3 Years: 32%
TTM: 22%
Compounded Profit Growth
10 Years: %
5 Years: 69%
3 Years: 26%
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 6%
1 Year: -15%
Return on Equity
10 Years: %
5 Years: 38%
3 Years: 37%
Last Year: 28%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 72 72 72 82 83 83 84 90
Reserves 288 298 378 432 497 1,020 1,463 2,031 2,916 5,508
305 698 1,065 866 488 1,171 1,258 788 2,658 3,409
322 531 757 799 1,103 2,509 4,375 4,520 7,663 7,816
Total Liabilities 929 1,541 2,272 2,169 2,159 4,782 7,178 7,423 13,321 16,823
93 95 97 116 108 100 138 174 395 476
CWIP 3 1 0 1 2 0 12 62 0 0
Investments 101 101 95 95 95 83 83 83 433 435
732 1,345 2,080 1,957 1,954 4,599 6,945 7,104 12,492 15,912
Total Assets 929 1,541 2,272 2,169 2,159 4,782 7,178 7,423 13,321 16,823

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-151 -269 -318 654 622 -912 552 717 -239 -1,812
-2 9 38 -9 -4 2 -39 -98 -553 -151
98 334 253 -308 -445 896 -163 -908 1,448 1,766
Net Cash Flow -55 74 -28 337 174 -14 350 -289 656 -197

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 434 865 78 104 19 65 91 45 42 21
Inventory Days
Days Payable
Cash Conversion Cycle 434 865 78 104 19 65 91 45 42 21
Working Capital Days 137 352 207 -242 -386 -237 -575 -477 -528 -512
ROCE % 10% 19% 13% 14% 27% 35% 44% 39% 26%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
43.83% 43.71% 43.68% 38.48% 38.30% 38.26% 38.23% 38.21% 35.63% 35.61% 35.57% 35.55%
10.54% 11.27% 17.25% 16.61% 17.04% 16.82% 19.11% 17.27% 15.36% 12.27% 13.81% 13.05%
8.92% 9.71% 9.27% 9.73% 10.25% 10.41% 9.32% 9.49% 14.03% 12.73% 14.32% 14.27%
36.70% 35.32% 29.80% 35.17% 34.42% 34.52% 33.33% 35.02% 34.99% 39.39% 36.28% 37.12%
No. of Shareholders 1,28,7871,21,0001,25,0671,42,3201,29,2111,31,8761,55,1942,00,3552,70,5283,81,3463,55,5984,02,193

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls