Anmol India Ltd
₹ 26.8
0.75%
23 Dec
- close price
About
Incorporated in 1998, Anmol India Ltd
is in the business of providing imported coal[1]
Key Points
- Market Cap ₹ 153 Cr.
- Current Price ₹ 26.8
- High / Low ₹ 65.9 / 26.3
- Stock P/E 11.4
- Book Value ₹ 18.4
- Dividend Yield 0.00 %
- ROCE 14.9 %
- ROE 23.6 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company has delivered good profit growth of 42.5% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.5%
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.254 Cr.
- Company might be capitalizing the interest cost
- Promoters have pledged 33.7% of their holding.
- Earnings include an other income of Rs.13.4 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
60 | 158 | 158 | 190 | 186 | 299 | 548 | 552 | 690 | 1,059 | 1,410 | 1,501 | 1,514 | |
59 | 156 | 156 | 187 | 183 | 293 | 543 | 545 | 679 | 1,036 | 1,382 | 1,472 | 1,496 | |
Operating Profit | 1 | 2 | 2 | 2 | 3 | 6 | 5 | 7 | 11 | 22 | 29 | 29 | 18 |
OPM % | 2% | 1% | 1% | 1% | 1% | 2% | 1% | 1% | 2% | 2% | 2% | 2% | 1% |
0 | 0 | 0 | 0 | 1 | 0 | 2 | 4 | 5 | 5 | 8 | 13 | 13 | |
Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 4 | 3 | 6 | 11 | 13 | 12 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Profit before tax | 0 | 1 | 1 | 1 | 2 | 4 | 5 | 6 | 13 | 21 | 25 | 29 | 18 |
Tax % | 31% | 36% | 36% | 35% | 34% | 33% | 28% | 26% | 26% | 25% | 25% | 26% | |
0 | 1 | 1 | 1 | 1 | 3 | 4 | 5 | 10 | 16 | 19 | 21 | 13 | |
EPS in Rs | 0.15 | 0.47 | 0.47 | 0.69 | 0.90 | 2.17 | 0.70 | 0.87 | 1.92 | 2.73 | 3.28 | 3.73 | 2.35 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 22% |
3 Years: | 30% |
TTM: | 7% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 43% |
3 Years: | 29% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 34% |
3 Years: | -7% |
1 Year: | -56% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 26% |
Last Year: | 24% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 10 | 10 | 10 | 11 | 11 | 57 | 57 |
Reserves | 4 | 4 | 4 | 5 | 6 | 9 | 15 | 19 | 29 | 49 | 68 | 44 | 48 |
20 | 16 | 16 | 23 | 27 | 22 | 13 | 37 | 47 | 1,431 | 295 | 85 | 167 | |
2 | 12 | 12 | 25 | 42 | 40 | 69 | 79 | 58 | 57 | 91 | 97 | 117 | |
Total Liabilities | 28 | 35 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 389 |
0 | 1 | 1 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 25 | 0 | 24 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
27 | 34 | 34 | 30 | 77 | 49 | 106 | 145 | 143 | 1,545 | 462 | 278 | 385 | |
Total Assets | 28 | 35 | 35 | 56 | 78 | 73 | 107 | 146 | 144 | 1,549 | 465 | 283 | 389 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 13 | 18 | -26 | 30 | -1 | 12 | -6 | -63 | -44 | 212 | ||
-0 | -0 | -24 | 24 | -23 | 25 | -3 | 3 | -8 | -8 | -11 | ||
-4 | -12 | 6 | 2 | -7 | 0 | 22 | 7 | 131 | 106 | -223 | ||
Net Cash Flow | -0 | 0 | -0 | -0 | -0 | 24 | 31 | 4 | 59 | 54 | -22 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2015 | Dec 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 110 | 41 | 41 | 14 | 42 | 25 | 28 | 18 | 21 | 15 | 17 | 13 |
Inventory Days | 11 | 24 | 24 | 36 | 107 | 23 | 22 | 38 | 15 | 35 | 55 | 14 |
Days Payable | 0 | 17 | 17 | 35 | 66 | 43 | 40 | 2 | 17 | 0 | 4 | 16 |
Cash Conversion Cycle | 120 | 48 | 48 | 15 | 82 | 6 | 11 | 54 | 19 | 49 | 68 | 12 |
Working Capital Days | 153 | 51 | 51 | 11 | 68 | 10 | 9 | 7 | 14 | 472 | 51 | 8 |
ROCE % | 6% | 9% | 9% | 18% | 20% | 20% | 21% | 3% | 4% | 15% |
Documents
Announcements
-
Board Meeting Outcome for Submission Of Un-Audited Standalone Financial Results For The Quarter And Half Year Ended 30Th September, 2024
12 Nov - Submission of un-audited financial results for Q2 2024.
- Submission Of Un-Audited Standalone Financial Results For The Quarter And Half Year Ended 30Th September, 2024 12 Nov
-
Shareholder Meeting / Postal Ballot-Scrutinizer"s Report
8 Nov - Submission of voting results for Postal Ballot.
-
Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot
8 Nov - Submission of voting results for Postal Ballot.
-
Board Meeting Intimation for Prior Intimation Of Board Meeting
4 Nov - Board meeting scheduled to approve financial results.
Annual reports
Concalls
-
May 2023TranscriptPPT
-
Aug 2021TranscriptNotesPPT
Business Overview:[1][2]
AIL is engaged in wholesale trading of coal, mainly Indonesian coal, domestic coal, petroleum coke (petcoke) and coking coal. It trades in Steam / Thermal Coal and Pet Coke and supplies High GCV USA Coal (American Coal or Napp Coal), Low GCV USA Coal (ILB Coal), Russian Coal, Australian Coal & Indonesian Coal. AIL imports Ships of USA Coal on Kandla or Tuna Port, and supplies it on bulk and truck by truck basis.