Annapurna Swadisht Ltd

Annapurna Swadisht Ltd

₹ 380 1.51%
22 Nov - close price
About

Incorporated in 2016, Annapurna Swadisht
Ltd is in the business of manufacturing Food Products[1]

Key Points

Product Profile:[1]
Company has about10 product categories with a total of 75 SKUs
including:
a) Fryums[2]
b) Namkeen[3]
c) Extruded Snacks[4]
d) Noodles[5]
e) Cake[6]
f) Biscuits[7]
g) Candy[8]
h) Sweets[9]
i) Drinks[10]

  • Market Cap 829 Cr.
  • Current Price 380
  • High / Low 495 / 270
  • Stock P/E 41.8
  • Book Value 132
  • Dividend Yield 0.00 %
  • ROCE 19.6 %
  • ROE 16.9 %
  • Face Value 10.0

Pros

  • Debtor days have improved from 93.1 to 40.8 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
24 37 66 95 131 134 204
22 34 61 86 118 119 181
Operating Profit 2 3 5 8 13 15 23
OPM % 9% 8% 7% 9% 10% 11% 11%
0 0 0 0 0 0 0
Interest 0 1 0 1 2 4 5
Depreciation 0 0 1 1 2 2 3
Profit before tax 2 2 4 6 9 10 15
Tax % 25% 35% 24% 31% 30% 21% 18%
1 1 3 4 7 8 12
EPS in Rs 115.00 1.75 2.60 3.77 4.35 5.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 2m Mar 2023 Mar 2024 TTM
14 20 12 160 263 338
13 19 11 147 235 300
Operating Profit 1 1 1 13 28 38
OPM % 6% 7% 8% 8% 11% 11%
0 0 0 0 0 0
Interest 0 0 0 2 6 8
Depreciation 0 0 0 2 4 6
Profit before tax 1 1 1 10 19 24
Tax % 34% 35% 24% 28% 25%
0 1 1 7 14 20
EPS in Rs 55.00 4.35 8.08 9.94
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 135%
TTM: 50%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 203%
TTM: 83%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 18%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 17%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.10 16 18 22
Reserves 8 43 91 267
8 24 58 87
15 28 66 69
Total Liabilities 31 112 232 444
9 24 58 67
CWIP 2 11 22 8
Investments 0 0 16 16
20 77 137 354
Total Assets 31 112 232 444

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0 -26 -13
-1 -27 -70
2 59 77
Net Cash Flow 1 5 -6

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 193 45 41
Inventory Days 369 99 124
Days Payable 359 60 89
Cash Conversion Cycle 204 84 76
Working Capital Days 84 87 97
ROCE % 23% 20%

Shareholding Pattern

Numbers in percentages

7 Recently
Sep 2022Mar 2023Sep 2023Mar 2024Jun 2024Sep 2024
51.85% 51.85% 48.96% 48.67% 49.54% 39.92%
2.11% 0.37% 0.00% 0.00% 0.00% 4.40%
0.33% 0.00% 0.00% 0.30% 0.35% 1.19%
0.00% 0.01% 0.00% 0.00% 0.00% 0.00%
45.71% 47.77% 51.04% 51.02% 50.10% 54.49%
No. of Shareholders 7439271,3902,2172,5903,594

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents