Antarctica Ltd

₹ 1.48 1.37%

22 Nov - close price

antarctica-packaging.com NSE: ANTGRAPHIC

About

Incorporated in 1994, Antarctica Limited is into printing business as well as a Paper-based Packaging & Publishing product manufacturer.

Key Points

Product Portfolio:^[1]
a) Folding Cartons with inner liner for powers, granulated materials & liquids Lock bottom, Reverse tuck-in boxes, carton with tube inside, etc.
b) Hard tag double chambered tea bags with or without outer envelopes.
c) Printed Hard Tags for high speed tea bag making 23mm X 28mm and 28mm X 32mm size.
d) High quality printed paper cups, PE coated cups.
e) Books, brochures, labels, posters, etc. All in high quality with in-house binding and finishing.

Website NSE - BE

Market Cap ₹ 22.9 Cr.
Current Price ₹ 1.48
High / Low ₹ 2.48 / 0.85
Stock P/E
Book Value ₹ 1.02
Dividend Yield 0.00 %
ROCE -2.42 %
ROE -2.85 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Cons

Company has low interest coverage ratio.
Promoter holding has decreased over last quarter: -1.06%
The company has delivered a poor sales growth of -11.8% over past five years.
Promoter holding is low: 0.96%
Company has a low return on equity of -1.10% over last 3 years.
Company has high debtors of 2,064 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	0.28	0.24	0.28	0.13	0.17	0.16	0.21	0.17	0.22	0.24	0.21	0.14	0.40
	0.24	0.21	0.26	0.22	0.14	0.21	0.11	0.21	0.27	0.27	0.43	0.34	0.58
Operating Profit	0.04	0.03	0.02	-0.09	0.03	-0.05	0.10	-0.04	-0.05	-0.03	-0.22	-0.20	-0.18
OPM %	14.29%	12.50%	7.14%	-69.23%	17.65%	-31.25%	47.62%	-23.53%	-22.73%	-12.50%	-104.76%	-142.86%	-45.00%
	0.00	0.01	0.00	0.01	0.01	0.09	0.00	0.04	0.00	0.00	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.03	0.03	0.04	0.03	0.03	0.04	0.03	0.04	0.04	0.04	0.01	0.02	0.02
Profit before tax	0.01	0.01	-0.02	-0.11	0.01	0.00	0.07	-0.04	-0.09	-0.07	-0.23	-0.22	-0.20
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%		0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.01	0.01	-0.01	-0.10	0.01	0.00	0.08	-0.04	-0.09	-0.07	-0.23	-0.22	-0.20
EPS in Rs	0.00	0.00	-0.00	-0.01	0.00	0.00	0.01	-0.00	-0.01	-0.00	-0.01	-0.01	-0.01
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	3.59	3.23	2.45	2.89	2.34	2.26	1.57	1.32	1.08	1.03	0.68	0.84	0.99
	3.09	2.75	2.16	2.56	2.15	1.92	1.57	1.15	1.11	0.92	0.68	1.19	1.62
Operating Profit	0.50	0.48	0.29	0.33	0.19	0.34	0.00	0.17	-0.03	0.11	0.00	-0.35	-0.63
OPM %	13.93%	14.86%	11.84%	11.42%	8.12%	15.04%	0.00%	12.88%	-2.78%	10.68%	0.00%	-41.67%	-63.64%
	0.01	0.06	0.00	0.01	0.00	0.02	0.00	0.00	0.16	0.02	0.11	0.04	0.00
Interest	0.00	0.01	0.01	0.01	0.00	0.00	0.01	0.01	0.00	0.00	0.00	0.00	0.00
Depreciation	0.33	0.32	0.52	0.17	0.14	0.15	0.12	0.12	0.12	0.11	0.12	0.12	0.09
Profit before tax	0.18	0.21	-0.24	0.16	0.05	0.21	-0.13	0.04	0.01	0.02	-0.01	-0.43	-0.72
Tax %	0.00%	0.00%	0.00%	-6.25%	-20.00%	4.76%	7.69%	25.00%	0.00%	0.00%	0.00%	0.00%
	0.18	0.21	-0.23	0.18	0.07	0.21	-0.14	0.04	0.02	0.02	-0.01	-0.43	-0.72
EPS in Rs	0.01	0.01	-0.01	0.01	0.00	0.01	-0.01	0.00	0.00	0.00	-0.00	-0.03	-0.03
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	-13%
5 Years:	-12%
3 Years:	-8%
TTM:	30%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-167%

Stock Price CAGR
10 Years:	%
5 Years:	20%
3 Years:	16%
1 Year:	41%

Return on Equity
10 Years:	0%
5 Years:	-1%
3 Years:	-1%
Last Year:	-3%

Balance Sheet

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50	15.50
Reserves	0.86	1.07	0.84	1.01	1.08	1.29	1.15	1.19	1.21	1.22	1.22	0.79	0.36
	1.26	1.33	1.30	1.71	1.69	2.31	2.55	2.79	2.96	2.91	3.05	2.83	2.58
	0.89	0.76	0.72	0.74	0.76	0.83	0.73	0.60	0.39	0.32	0.30	0.12	17.21
Total Liabilities	18.51	18.66	18.36	18.96	19.03	19.93	19.93	20.08	20.06	19.95	20.07	19.24	35.65
	10.91	10.74	10.25	10.15	10.01	9.95	9.93	9.82	9.71	9.33	9.23	9.03	9.08
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	7.60	7.92	8.11	8.81	9.02	9.98	10.00	10.26	10.35	10.62	10.84	10.21	26.57
Total Assets	18.51	18.66	18.36	18.96	19.03	19.93	19.93	20.08	20.06	19.95	20.07	19.24	35.65

Cash Flows

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	0.07	0.06	0.25	-0.43	0.03	-0.58	-0.19	-0.19	-0.17	-0.22	-0.03	0.04
	-0.18	-0.15	-0.03	-0.06	0.00	-0.09	-0.07	-0.03	0.01	0.26	-0.20	0.17
	0.21	0.07	-0.05	0.40	-0.03	0.61	0.23	0.24	0.17	-0.06	0.15	-0.22
Net Cash Flow	0.10	-0.02	0.17	-0.10	0.01	-0.05	-0.03	0.02	0.01	-0.03	-0.08	-0.01

Ratios

Figures in Rs. Crores

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	438.20	481.39	567.61	546.87	694.12	812.37	1,164.75	1,371.52	1,672.92	1,775.39	2,512.06	2,063.99
Inventory Days	504.25	811.76	1,423.50	1,186.25	1,535.67	2,113.73	3,098.62	6,493.96	5,316.83	6,843.75	25,341.43	5,089.14
Days Payable	59.08	55.48	73.00	52.64	40.06	76.27	147.55	212.92	133.83	76.04	208.57	62.57
Cash Conversion Cycle	883.38	1,237.67	1,918.11	1,680.47	2,189.73	2,849.83	4,115.81	7,652.56	6,855.92	8,543.10	27,644.92	7,090.56
Working Capital Days	590.71	711.92	923.67	896.71	1,135.56	1,327.57	1,952.87	2,422.27	3,018.01	3,260.19	4,965.07	4,145.36
ROCE %	1.03%	1.24%	-1.29%	0.95%	0.27%	1.12%	-0.63%	0.26%	0.05%	0.10%	-0.51%	-2.42%

Shareholding Pattern

Numbers in percentages

4 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	30.41%	18.26%	14.85%	14.85%	14.85%	14.85%	14.85%	14.56%	14.54%	11.05%	2.02%	0.96%
	0.00%	0.00%	0.00%	0.46%	0.52%	0.46%	0.46%	0.46%	0.46%	0.46%	0.46%	0.46%
	0.67%	0.67%	0.67%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%	0.21%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	68.89%	81.05%	84.47%	84.45%	84.40%	84.45%	84.45%	84.75%	84.76%	88.25%	97.28%	98.34%
No. of Shareholders	26,682	44,816	47,361	48,246	49,398	49,788	49,541	50,350	66,558	81,640	89,399	99,416

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	32.26%	31.44%	31.44%	30.78%	30.78%	18.26%	14.85%	11.05%	0.96%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.46%	0.46%	0.46%
	0.67%	0.67%	0.67%	0.67%	0.67%	0.67%	0.21%	0.21%	0.21%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%
	67.04%	67.85%	67.86%	68.52%	68.52%	81.05%	84.45%	88.25%	98.34%
No. of Shareholders	19,782	19,415	19,557	19,530	19,556	44,816	49,788	81,640	99,416

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Antarctica Ltd

Antarctica Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports