Anzen India Energy Yield Plus Trust

Anzen India Energy Yield Plus Trust

₹ 131 4.80%
26 May - close price
About

Anzen India Energy Yield Plus Trust is a diversified and growth-oriented energy InvIT focusing on high quality energy assets, with an initial AuM of over INR 2,300 cr. The Trust would be looking to invest in a diversified portfolio of energy assets including transmission lines and renewable power projects to provide long term predictable yield and growth to its investors.

Key Points

Overview[1]
Anzen builds high-quality portfolio of energy assets in India. It is focused on generating total returns through long term predictable yield & value accretive growth. It is managed by Edelweiss Real Assets Managers, part of the Edelweiss Alternatives business. The company has a mature operating asset portfolio of 2 transmission projects : Operating history ~8 years, Balance tenor ~27 years. The company has Right of First Offer (“ROFO”) on 12 solar projects : ~813 MWp.

  • Market Cap 3,350 Cr.
  • Current Price 131
  • High / Low 131 / 108
  • Stock P/E 15.7
  • Book Value 104
  • Dividend Yield 9.82 %
  • ROCE 8.35 %
  • ROE 9.18 %
  • Face Value 117

Pros

  • Company is expected to give good quarter

Cons

  • Promoter holding has decreased over last quarter: -20.8%
  • Promoter holding is low: 23.2%
  • Tax rate seems low
  • Company has a low return on equity of 8.89% over last 3 years.
  • Working capital days have increased from -242 days to 77.8 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
53 54 54 54 54 54 54 54 60 94 94 94 99
0 0 0 0 1 1 1 1 1 1 1 1 3
Operating Profit 53 54 54 54 53 53 53 54 59 93 93 94 97
OPM % 99% 100% 99% 99% 98% 98% 98% 99% 98% 99% 99% 99% 97%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 16 16 16 16 16 16 16 16 21 39 40 42 42
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 37 38 38 38 37 37 37 38 38 54 54 52 55
Tax % 1% 1% 1% 1% 1% 1% 1% 1% 2% 0% 1% 1% 0%
37 38 37 38 37 37 37 37 37 54 54 51 55
EPS in Rs 2.34 2.39 2.37 2.38 2.33 2.32 2.33 2.36 1.89 2.74 2.73 2.61 2.14
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
67 213 219 382
1 2 4 5
Operating Profit 66 211 215 377
OPM % 98% 99% 98% 99%
4 4 4 0
Interest 21 64 69 163
Depreciation 0 0 0 0
Profit before tax 48 151 150 214
Tax % 3% 1% 1% 0%
47 150 148 213
EPS in Rs 2.97 9.47 7.54 8.34
Dividend Payout % 81% 26% 32% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 79%
TTM: 75%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 69%
TTM: 47%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 9%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: 9%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1,562 1,562 1,957 2,652
Reserves 27 23 16 19
742 744 1,895 2,486
4 2 18 13
Total Liabilities 2,336 2,331 3,886 5,170
0 0 0 0
CWIP 0 0 0 0
Investments 1,186 1,184 1,717 2,968
1,150 1,148 2,169 2,201
Total Assets 2,336 2,331 3,886 5,170

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -5 -5 -5
-1,434 220 -1,319 -905
1,434 -216 1,331 904
Net Cash Flow 0 0 6 -6
Free Cash Flow 1 -5 -5 -5
CFO/OP 4% -2% -2% -1%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0
Working Capital Days -23 -4 -800 78
ROCE % 9% 7% 8%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Transmission Line Availability - DMTCL
%

Log in to view insights

Please log in to see hidden values.

Login
Transmission Line Availability - NRSS
%
Solar Plant Load Factor (PLF) - AC
%
Transmission Capacity (Network Length)
ckt km

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

9 Recently

Shareholding pattern is currently not available for this company.

Documents