Rajdarshan Industries Ltd

Rajdarshan Inds Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Rajdarshan Industries Ltd

₹ 46.7 3.27%
06 Nov - close price
rajdarshanindustrieslimited.com BSE: 526662 NSE: ARENTERP
About

Incorporated in 1980, Rajdarshan Industries Ltd is engaged in mining of raw materials and drilling & transportation of limestone.

Key Points

Business Overview:[1]
Company undertakes drilling operations and is engaged in the business of mining, manufacturing and trading of all type of minerals. Company also takes up excavation of lime stone and removal of overburden including transportation thereof on hire / contract basis for various cement Plants.

Website BSE NSE - BE
  • Market Cap ₹ 14.5 Cr.
  • Current Price ₹ 46.7
  • High / Low ₹ 83.6 / 33.6
  • Stock P/E 13.7
  • Book Value ₹ 76.7
  • Dividend Yield 0.00 %
  • ROCE 4.26 %
  • ROE 3.41 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.61 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 2.53% over last 3 years.
  • Earnings include an other income of Rs.1.40 Cr.
  • Company has high debtors of 229 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.00 0.00 0.44 0.73 0.33 0.40 0.44 0.48 0.00 0.68 0.42 1.12 0.38
0.06 0.08 0.56 0.94 0.35 0.37 0.48 0.58 0.05 0.69 0.46 1.18 0.41
Operating Profit -0.06 -0.08 -0.12 -0.21 -0.02 0.03 -0.04 -0.10 -0.05 -0.01 -0.04 -0.06 -0.03
OPM % -27.27% -28.77% -6.06% 7.50% -9.09% -20.83% -1.47% -9.52% -5.36% -7.89%
0.27 0.15 0.20 0.12 0.30 0.03 0.10 0.18 0.24 0.33 0.36 0.46 0.25
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01
Profit before tax 0.21 0.07 0.08 -0.09 0.28 0.06 0.06 0.08 0.19 0.32 0.32 0.39 0.21
Tax % 4.76% 14.29% -50.00% 11.11% 7.14% 33.33% -66.67% 0.00% 0.00% 0.00% 59.38% 0.00% 4.76%
0.19 0.05 0.12 -0.10 0.26 0.04 0.09 0.08 0.19 0.32 0.14 0.39 0.21
EPS in Rs 0.61 0.16 0.39 -0.32 0.84 0.13 0.29 0.26 0.61 1.03 0.45 1.25 0.68
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1.22 1.67 1.61 0.60 0.00 0.44 1.90 1.58 2.60
1.29 1.35 1.18 8.71 0.32 0.80 2.12 1.76 2.74
Operating Profit -0.07 0.32 0.43 -8.11 -0.32 -0.36 -0.22 -0.18 -0.14
OPM % -5.74% 19.16% 26.71% -1,351.67% -81.82% -11.58% -11.39% -5.38%
0.61 0.64 0.44 0.30 1.25 0.90 0.55 1.10 1.40
Interest 0.05 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00
Depreciation 0.22 0.12 0.06 0.03 0.02 0.01 0.01 0.01 0.02
Profit before tax 0.27 0.83 0.81 -7.84 0.91 0.53 0.31 0.90 1.24
Tax % 14.81% 14.46% 27.16% -25.64% 23.08% -1.89% 3.23% 21.11%
0.22 0.71 0.59 -5.82 0.71 0.55 0.30 0.72 1.06
EPS in Rs 0.71 2.28 1.90 -18.72 2.28 1.77 0.97 2.32 3.41
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 0%
3 Years: %
TTM: 97%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: 0%
TTM: 165%
Stock Price CAGR
10 Years: 17%
5 Years: 38%
3 Years: 16%
1 Year: 29%
Return on Equity
10 Years: %
5 Years: -4%
3 Years: 3%
Last Year: 3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 3.11 3.11 3.11 3.11 3.11 3.11 3.11 3.11 3.11
Reserves 18.86 19.15 19.85 12.28 15.07 18.34 17.67 18.34 20.73
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.50 0.00
0.12 0.10 0.16 0.08 0.10 0.56 0.51 0.27 0.64
Total Liabilities 22.09 22.36 23.12 15.47 18.28 22.01 21.29 22.22 24.48
0.86 0.69 0.64 0.39 0.34 0.32 0.32 0.52 0.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 5.54 5.81 6.05 4.01 6.55 9.64 8.65 9.20 11.57
15.69 15.86 16.43 11.07 11.39 12.05 12.32 12.50 12.41
Total Assets 22.09 22.36 23.12 15.47 18.28 22.01 21.29 22.22 24.48

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-1.97 0.33 -0.83 -0.10 0.01 -0.62 -0.38 -0.25
0.36 -0.18 0.34 -0.23 0.12 0.52 0.24 0.29
-0.06 -0.01 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow -1.67 0.14 -0.49 -0.33 0.14 -0.10 -0.14 0.04

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 65.82 85.24 281.12 815.17 1,136.48 124.87 228.70
Inventory Days 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 65.82 85.24 281.12 815.17 1,136.48 124.87 228.70
Working Capital Days 1,451.02 1,020.69 1,255.96 3,333.67 4,537.61 893.29 1,222.06
ROCE % 3.80% 3.54% -40.89% 5.42% 2.67% 1.52% 4.26%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.60% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66% 63.66%
0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68% 0.68%
35.72% 35.66% 35.66% 35.67% 35.66% 35.66% 35.65% 35.67% 35.66% 35.66% 35.66% 35.66%
No. of Shareholders 5,0084,8724,9044,8604,9434,8694,7495,0564,9164,8805,1775,451

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports