Arihant Academy Ltd

Arihant Academy Ltd

₹ 201 -0.05%
22 Nov - close price
About

Incorporated in 1998, Arihant Academy Ltd runs premium coaching classes in Mumbai for SSC, ICSE, CBSE, Science
& Commerce[1]

Key Points

Business Overview:[1]
AAL is a leading educational institution in Mumbai, Maharashtra, offering coaching services for students from Class 8 to 12 across various boards, with specialized programs for Science and Commerce streams. It also prepares students for competitive exams through its 20+ coaching centers, serving around 10,000 students with a hybrid teaching model that blends traditional classroom instruction with digital learning.

  • Market Cap 122 Cr.
  • Current Price 201
  • High / Low 235 / 116
  • Stock P/E 24.8
  • Book Value 37.8
  • Dividend Yield 0.50 %
  • ROCE 8.96 %
  • ROE 7.59 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Promoter holding has decreased over last quarter: -5.46%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Education Industry: Miscellaneous

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Sep 2023 Jun 2024 Sep 2024
12.97 5.92 21.85 10.83 11.01
10.79 5.17 18.57 9.71 8.84
Operating Profit 2.18 0.75 3.28 1.12 2.17
OPM % 16.81% 12.67% 15.01% 10.34% 19.71%
0.04 0.02 0.57 0.35 0.21
Interest 0.01 0.00 0.01 0.00 0.01
Depreciation 0.30 0.17 0.81 0.41 0.40
Profit before tax 1.91 0.60 3.03 1.06 1.97
Tax % 24.61% 25.00% 23.10% 24.53% 22.34%
1.42 0.46 2.32 0.79 1.53
EPS in Rs 3.21 0.76 3.83 1.30 2.53
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
19.21 14.08 15.20 23.12 30.32
17.85 11.95 12.04 20.24 28.36
Operating Profit 1.36 2.13 3.16 2.88 1.96
OPM % 7.08% 15.13% 20.79% 12.46% 6.46%
0.01 0.02 0.11 0.38 1.23
Interest 0.08 0.06 0.04 0.03 0.04
Depreciation 0.64 0.58 0.53 0.91 1.36
Profit before tax 0.65 1.51 2.70 2.32 1.79
Tax % 35.38% 25.83% 25.56% 35.78% 13.97%
0.42 1.13 2.01 1.49 1.55
EPS in Rs 420.00 1,130.00 2,010.00 2.46 2.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 39.10%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 29%
TTM: 15%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 11%
TTM: 1165%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 73%
Return on Equity
10 Years: %
5 Years: %
3 Years: 15%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 0.01 6.06 6.06 6.06
Reserves 1.78 2.90 4.92 13.60 15.15 16.86
0.90 0.49 1.28 0.00 0.00 0.00
5.46 4.89 4.84 8.39 14.26 19.28
Total Liabilities 8.15 8.29 11.05 28.05 35.47 42.20
3.17 2.91 2.67 2.28 4.97 5.56
CWIP 0.00 0.00 0.00 0.00 0.93 1.43
Investments 0.01 0.01 0.01 0.00 0.00 0.00
4.97 5.37 8.37 25.77 29.57 35.21
Total Assets 8.15 8.29 11.05 28.05 35.47 42.20

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0.09 1.81 2.06 -0.03 8.25
-0.65 -1.17 -0.30 -0.13 -3.58
-0.81 -0.47 0.79 12.29 -0.01
Net Cash Flow -1.55 0.17 2.55 12.13 4.67

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 30.97 18.66 0.00 6.47 0.72
Inventory Days
Days Payable
Cash Conversion Cycle 30.97 18.66 0.00 6.47 0.72
Working Capital Days -47.88 -67.14 -85.73 -41.52 -126.52
ROCE % 51.56% 57.02% 24.28% 8.96%

Shareholding Pattern

Numbers in percentages

6 Recently
Dec 2022Mar 2023Sep 2023Mar 2024Sep 2024
73.00% 73.00% 73.00% 67.54% 67.54%
0.08% 0.00% 0.00% 0.00% 0.00%
26.93% 27.00% 27.00% 32.46% 32.46%
No. of Shareholders 871419351467349

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents