Ashok Leyland Ltd

Ashok Leyland Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Ashok Leyland Ltd

₹ 229 -2.15%
03 Jul 4:10 p.m.
ashokleyland.com BSE: 500477 NSE: ASHOKLEY
About

Ashok Leyland is the flagship Company of the Hinduja group, having a long-standing presence in the domestic medium and heavy commercial vehicle (M&HCV) segment. The company has a strong brand and well-diversified distribution and service network across the country and has a presence in 50 countries, it is one of the most fully-integrated manufacturing companies. Its headquarter is in Chennai [1]
They manage driver training institutes across India and have trained over 8,00,000 drivers since inception. [1]

Key Points

Market Leadership
The Company is the second largest manufacturer of commercial vehicles in India in the medium and heavy commercial vehicle segment, fourth largest manufacturer of buses in the world and the fifteenth largest manufacturer of trucks globally. [1]

Website BSE NSE
  • Market Cap ₹ 67,460 Cr.
  • Current Price ₹ 229
  • High / Low ₹ 246 / 158
  • Stock P/E 25.2
  • Book Value ₹ 30.0
  • Dividend Yield 2.16 %
  • ROCE 36.3 %
  • ROE 31.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company has been maintaining a healthy dividend payout of 55.0%

Cons

  • Stock is trading at 7.65 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - LCVs / HCVs

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
7,000 2,951 4,458 5,535 8,744 7,223 8,266 9,030 11,626 8,189 9,638 9,273 11,267
6,466 3,091 4,323 5,311 7,968 6,903 7,729 8,232 10,350 7,369 8,558 8,159 9,675
Operating Profit 534 -140 135 224 776 320 537 797 1,276 821 1,080 1,114 1,592
OPM % 8% -5% 3% 4% 9% 4% 6% 9% 11% 10% 11% 12% 14%
75 12 21 60 494 39 28 39 95 51 25 29 48
Interest 77 71 87 67 76 69 77 80 63 70 59 62 59
Depreciation 218 183 184 190 195 182 177 189 184 179 180 178 180
Profit before tax 314 -383 -116 27 999 108 312 567 1,125 622 865 903 1,401
Tax % 23% 26% 28% 79% 10% 37% 36% 36% 33% 7% 35% 36% 36%
241 -282 -83 6 901 68 199 361 751 576 561 580 900
EPS in Rs 0.82 -0.96 -0.28 0.02 3.07 0.23 0.68 1.23 2.56 1.96 1.91 1.98 3.07
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
12,481 10,301 13,916 18,937 20,140 26,356 29,055 17,467 15,301 21,688 36,144 38,367
11,605 10,184 12,890 16,487 17,938 23,393 25,973 16,294 14,766 20,694 33,213 33,760
Operating Profit 876 117 1,027 2,451 2,203 2,964 3,082 1,174 535 995 2,931 4,607
OPM % 7% 1% 7% 13% 11% 11% 11% 7% 4% 5% 8% 12%
352 622 225 -888 -199 168 106 -32 107 587 201 153
Interest 377 453 394 248 155 147 70 109 307 301 289 249
Depreciation 381 377 416 488 518 598 621 670 748 753 732 718
Profit before tax 471 -91 442 827 1,330 2,386 2,497 362 -412 528 2,110 3,792
Tax % 8% 132% 24% 53% 8% 28% 21% 34% 24% -3% 35% 31%
434 29 335 390 1,223 1,718 1,983 240 -314 542 1,380 2,618
EPS in Rs 1.63 0.11 1.18 1.37 4.30 5.87 6.76 0.82 -1.07 1.85 4.70 8.92
Dividend Payout % 37% 0% 38% 69% 36% 41% 46% 61% -56% 54% 55% 56%
Compounded Sales Growth
10 Years: 14%
5 Years: 6%
3 Years: 36%
TTM: 6%
Compounded Profit Growth
10 Years: 22%
5 Years: 6%
3 Years: 118%
TTM: 106%
Stock Price CAGR
10 Years: 20%
5 Years: 21%
3 Years: 23%
1 Year: 41%
Return on Equity
10 Years: 15%
5 Years: 10%
3 Years: 17%
Last Year: 31%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 266 266 285 285 285 293 294 294 294 294 294 294
Reserves 4,189 4,182 4,834 5,123 5,841 6,953 8,039 6,970 6,684 7,043 8,132 8,517
4,355 4,690 3,350 2,415 2,145 1,226 632 3,322 3,759 3,554 3,225 2,299
4,286 3,670 4,843 4,952 5,769 8,865 9,260 5,804 7,714 9,443 10,941 12,502
Total Liabilities 13,097 12,808 13,311 12,774 14,040 17,336 18,224 16,390 18,450 20,334 22,592 23,612
5,282 5,660 5,256 4,792 4,971 5,548 5,615 6,804 7,050 6,601 6,304 6,058
CWIP 689 182 120 76 206 423 658 594 372 194 133 96
Investments 2,338 2,790 2,649 1,980 2,879 5,607 2,636 2,720 3,069 4,820 6,664 5,560
4,788 4,177 5,287 5,925 5,985 5,759 9,316 6,272 7,959 8,719 9,491 11,899
Total Assets 13,097 12,808 13,311 12,774 14,040 17,336 18,224 16,390 18,450 20,334 22,592 23,612

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
728 556 1,777 1,683 2,155 5,643 -362 941 21 2,647 2,136 2,503
-1,165 -111 103 364 -1,477 -3,429 2,312 -2,176 -976 -1,459 -1,736 902
417 -449 -1,179 -1,211 -1,372 -2,091 -1,616 1,149 206 -724 -940 -1,917
Net Cash Flow -20 -3 700 836 -694 123 334 -86 -749 464 -540 1,488

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 42 46 33 24 19 13 31 25 67 52 41 34
Inventory Days 76 57 51 45 69 35 47 37 69 45 36 42
Days Payable 99 106 104 71 81 97 89 90 165 150 94 82
Cash Conversion Cycle 18 -3 -20 -2 7 -49 -10 -28 -30 -52 -17 -7
Working Capital Days -8 -31 -39 -25 -35 -67 -24 -25 -11 -29 -12 -26
ROCE % 7% -2% 8% 23% 22% 30% 30% 6% -1% 3% 20%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
51.54% 51.54% 51.54% 51.54% 51.54% 51.54% 51.53% 51.53% 51.53% 51.53% 51.53% 51.52%
17.04% 16.33% 15.05% 13.45% 15.03% 17.59% 15.29% 14.85% 16.59% 20.21% 20.48% 21.45%
18.15% 19.55% 20.65% 21.94% 21.73% 19.50% 21.16% 22.15% 20.79% 16.51% 14.66% 12.23%
0.08% 0.08% 0.08% 0.08% 0.08% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
13.20% 12.50% 12.68% 12.99% 11.62% 11.29% 11.94% 11.40% 11.02% 11.66% 13.25% 14.72%
No. of Shareholders 10,19,24810,36,77311,60,87312,42,00811,20,96410,96,22011,30,37211,18,10710,99,98212,06,48213,39,74414,91,397

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls