Amit Spinning Industries Ltd

Amit Spinning Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Amit Spinning Industries Ltd

₹ 0.69 -1.43%
04 Sep 2017
spentexindustries.com BSE: 521076 NSE: ASIL
About

Amit Spinning Industries is enaged in only one reportable segment viz. Spinning Mill.

[ add key points ]
Website BSE NSE - BE
  • Market Cap ₹ 2.84 Cr.
  • Current Price ₹ 0.69
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 8.99
  • Dividend Yield 0.00 %
  • ROCE -0.33 %
  • ROE -11.6 %
  • Face Value ₹ 5.00
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.08 times its book value
  • Company's working capital requirements have reduced from 41.4 days to 14.6 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.32% over last 3 years.
  • Promoters have pledged 39.2% of their holding.
  • Earnings include an other income of Rs.0.98 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Cotton/Blended

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
17.66 50.11 30.85 24.56 11.24 12.83 29.49 23.90 22.01 21.98 27.81 20.01 25.85
15.12 43.75 27.53 22.61 13.37 13.71 29.81 23.59 22.27 22.71 26.32 19.23 25.78
Operating Profit 2.54 6.36 3.32 1.95 -2.13 -0.88 -0.32 0.31 -0.26 -0.73 1.49 0.78 0.07
OPM % 14.38% 12.69% 10.76% 7.94% -18.95% -6.86% -1.09% 1.30% -1.18% -3.32% 5.36% 3.90% 0.27%
0.52 0.20 1.02 0.00 0.00 0.00 0.24 0.01 0.02 0.01 0.95 0.01 0.01
Interest 1.09 1.04 1.07 0.85 0.94 0.97 1.05 1.24 1.10 1.20 1.01 1.04 1.00
Depreciation 0.43 0.44 0.44 0.47 0.48 0.48 0.49 0.51 0.53 0.53 0.53 0.50 0.51
Profit before tax 1.54 5.08 2.83 0.63 -3.55 -2.33 -1.62 -1.43 -1.87 -2.45 0.90 -0.75 -1.43
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
1.54 5.08 2.83 0.63 -3.55 -2.34 -1.63 -1.43 -1.87 -2.44 0.90 -0.76 -1.43
EPS in Rs 0.37 1.23 0.69 0.15 -0.86 -0.57 -0.40 -0.35 -0.45 -0.59 0.22 -0.18 -0.35
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
34.83 26.39 32.06 0.39 0.16 0.00 0.00 39.46 46.67 115.46 78.12 95.70 95.65
31.41 28.03 40.53 8.89 5.93 3.88 0.77 38.10 39.59 98.84 79.51 94.88 94.04
Operating Profit 3.42 -1.64 -8.47 -8.50 -5.77 -3.88 -0.77 1.36 7.08 16.62 -1.39 0.82 1.61
OPM % 9.82% -6.21% -26.42% -2,179.49% -3,606.25% 3.45% 15.17% 14.39% -1.78% 0.86% 1.68%
0.09 0.09 0.04 0.02 -4.31 -29.18 -2.20 -4.52 0.97 1.56 0.24 0.99 0.98
Interest 2.02 3.97 3.47 3.09 0.02 0.86 1.32 4.15 4.63 4.41 3.81 4.56 4.25
Depreciation 4.54 4.10 3.44 3.47 2.97 2.69 2.78 2.52 1.55 1.73 1.92 2.09 2.07
Profit before tax -3.05 -9.62 -15.34 -15.04 -13.07 -36.61 -7.07 -9.83 1.87 12.04 -6.88 -4.84 -3.73
Tax % 0.00% 0.00% 57.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
-3.05 -9.62 -24.12 -15.03 -13.06 -36.61 -7.08 -9.83 1.87 12.04 -6.88 -4.84 -3.73
EPS in Rs -0.74 -2.34 -5.86 -3.65 -3.17 -8.89 -1.72 -2.39 0.45 2.92 -1.67 -1.18 -0.90
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 14%
5 Years: %
3 Years: 27%
TTM: 8%
Compounded Profit Growth
10 Years: 4%
5 Years: 0%
3 Years: %
TTM: 49%
Stock Price CAGR
10 Years: -5%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: -1%
3 Years: 0%
Last Year: -12%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 20.58 20.58 20.58 20.58 20.58 20.58 20.58 20.58 2.06 2.06 2.06 2.06 2.06
Reserves -62.41 -72.03 -77.45 -92.48 -105.71 -142.33 -24.46 12.88 38.15 49.60 42.58 37.29 34.97
65.36 61.71 61.71 61.60 61.44 61.70 34.20 46.60 48.22 44.79 50.83 43.24 40.50
46.48 53.14 72.52 81.35 88.46 92.05 2.12 6.11 6.17 4.48 4.27 8.53 13.15
Total Liabilities 70.01 63.40 77.36 71.05 64.77 32.00 32.44 86.17 94.60 100.93 99.74 91.12 90.68
29.17 25.70 41.72 38.26 35.29 31.40 29.29 75.69 79.32 80.11 80.66 77.43 76.27
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
40.84 37.70 35.64 32.79 29.48 0.60 3.15 10.48 15.28 20.82 19.08 13.69 14.41
Total Assets 70.01 63.40 77.36 71.05 64.77 32.00 32.44 86.17 94.60 100.93 99.74 91.12 90.68

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.99 8.10 3.22 2.02 4.03 -0.02 -94.44 -2.19 3.31 10.46 0.72 11.10
-0.08 -0.55 -0.72 0.01 0.01 0.00 -1.20 -6.10 -5.35 -3.42 -3.11 1.05
-5.09 -7.46 -2.49 -1.98 -4.09 0.26 96.44 8.11 2.08 -7.70 2.40 -12.37
Net Cash Flow -0.18 0.09 0.01 0.05 -0.05 0.24 0.80 -0.18 0.04 -0.67 0.00 -0.22

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 14.67 9.27 9.11 776.79 0.00 12.86 42.39 26.33 37.89 13.92
Inventory Days 112.61 19.78 222.17 705.67 66.19 82.34 46.69 45.58 37.43
Days Payable 2,702.55 974.57 44,633.15 158,239.67 68.56 57.25 12.43 10.87 33.73
Cash Conversion Cycle -2,575.28 9.27 -945.69 -43,634.18 -157,534.00 10.48 67.48 60.60 72.61 17.62
Working Capital Days -86.77 -258.50 -431.49 -48,376.54 -198,286.25 25.16 57.87 47.99 61.63 14.61
ROCE % -3.95% -33.44% -157.22% -1.97% 7.88% 17.93% -3.20% -0.33%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96% 50.96%
49.04% 49.04% 49.04% 49.03% 49.03% 49.02% 49.02% 49.02% 49.02% 49.03% 49.03% 49.03%
No. of Shareholders 17,33117,33117,33017,33017,33017,32817,32617,32617,32617,32417,32417,324

Documents

Announcements

Annual reports