Asi Industries Ltd
Incorporated in 1945, ASI Industries
Ltd does mining and processing of
natural stones[1]
- Market Cap ₹ 518 Cr.
- Current Price ₹ 57.6
- High / Low ₹ 65.9 / 19.5
- Stock P/E 19.3
- Book Value ₹ 35.9
- Dividend Yield 0.61 %
- ROCE 10.1 %
- ROE 7.47 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -4.38% over past five years.
- Company has a low return on equity of 3.46% over last 3 years.
- Earnings include an other income of Rs.23.8 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
175 | 131 | 209 | 172 | 235 | 239 | 181 | 143 | 173 | 202 | 138 | 145 | 149 | |
142 | 104 | 172 | 141 | 206 | 211 | 148 | 139 | 148 | 191 | 113 | 125 | 129 | |
Operating Profit | 33 | 26 | 37 | 31 | 29 | 29 | 33 | 5 | 25 | 11 | 24 | 20 | 20 |
OPM % | 19% | 20% | 18% | 18% | 12% | 12% | 18% | 3% | 15% | 5% | 18% | 14% | 14% |
2 | 3 | 9 | 9 | 11 | 7 | 7 | 5 | 3 | 1 | 9 | 22 | 24 | |
Interest | 7 | 6 | 8 | 12 | 9 | 8 | 7 | 8 | 6 | 12 | 3 | 2 | 2 |
Depreciation | 8 | 8 | 6 | 5 | 5 | 6 | 6 | 6 | 7 | 22 | 5 | 5 | 5 |
Profit before tax | 19 | 16 | 31 | 23 | 26 | 22 | 27 | -5 | 16 | -22 | 25 | 35 | 37 |
Tax % | 33% | 35% | 41% | 38% | 29% | 33% | 29% | -33% | 30% | -34% | 30% | 28% | |
13 | 10 | 18 | 14 | 18 | 14 | 19 | -3 | 11 | -15 | 17 | 25 | 27 | |
EPS in Rs | 1.57 | 1.21 | 2.22 | 1.73 | 2.18 | 1.75 | 2.30 | -0.37 | 1.22 | -1.62 | 1.92 | 2.79 | 2.99 |
Dividend Payout % | 13% | 16% | 11% | 14% | 14% | 17% | 13% | 0% | 0% | 0% | 10% | 13% |
Compounded Sales Growth | |
---|---|
10 Years: | 1% |
5 Years: | -4% |
3 Years: | -6% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 28% |
TTM: | 27% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 42% |
3 Years: | 56% |
1 Year: | 173% |
Return on Equity | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 3% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 9 | 9 | 9 | 9 |
Reserves | 162 | 170 | 185 | 199 | 218 | 229 | 244 | 278 | 298 | 281 | 298 | 313 | 314 |
60 | 43 | 90 | 104 | 127 | 119 | 158 | 236 | 248 | 64 | 29 | 29 | 5 | |
54 | 23 | 92 | 46 | 36 | 25 | 22 | 34 | 49 | 23 | 26 | 19 | 29 | |
Total Liabilities | 283 | 243 | 374 | 356 | 390 | 382 | 432 | 558 | 604 | 377 | 362 | 370 | 358 |
175 | 167 | 160 | 160 | 162 | 172 | 170 | 186 | 392 | 174 | 167 | 165 | 168 | |
CWIP | 0 | 0 | 0 | 2 | 0 | 0 | 12 | 193 | 6 | 0 | 1 | 3 | 0 |
Investments | 0 | 4 | 2 | 28 | 38 | 36 | 35 | 55 | 70 | 86 | 60 | 85 | 56 |
107 | 71 | 212 | 165 | 189 | 173 | 215 | 124 | 136 | 117 | 134 | 116 | 133 | |
Total Assets | 283 | 243 | 374 | 356 | 390 | 382 | 432 | 558 | 604 | 377 | 362 | 370 | 358 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | 3 | 46 | -21 | 21 | 16 | 16 | 23 | 24 | 56 | 20 | 34 | |
-4 | -3 | -55 | -11 | -7 | 1 | -44 | -91 | -26 | 137 | 19 | -32 | |
-9 | -9 | 14 | 36 | -13 | -19 | 28 | 67 | 6 | -195 | -37 | -4 | |
Net Cash Flow | 6 | -9 | 4 | 4 | 1 | -2 | 0 | -1 | 4 | -2 | 2 | -2 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 146 | 116 | 204 | 162 | 144 | 120 | 170 | 172 | 167 | 106 | 168 | 119 |
Inventory Days | 76 | 214 | 50 | 74 | 41 | 69 | 175 | 155 | 168 | 114 | ||
Days Payable | 181 | 0 | 265 | 185 | 31 | 2 | 6 | 26 | 55 | 27 | ||
Cash Conversion Cycle | 40 | 330 | -11 | 50 | 154 | 187 | 339 | 300 | 281 | 193 | 168 | 119 |
Working Capital Days | 66 | 99 | 181 | 116 | 153 | 143 | 174 | 150 | 160 | 139 | 233 | 200 |
ROCE % | 12% | 9% | 15% | 11% | 10% | 8% | 9% | 1% | 4% | -1% | 9% | 10% |
Documents
Announcements
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 11 Dec
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
25 Oct - Newspaper publication of Un-audited financial results for the quarter and half year ended 30th September, 2024
-
Board Meeting Outcome for Outcome Of Board Meeting
22 Oct - Board approved unaudited financial results for Q2 2024.
- Un-Audited Results For The Quarter And Half Year Ended 30Th September, 2024 22 Oct
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 16 Oct
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Concalls
-
May 2019TranscriptNotesPPT
Business Overview:[1][2]
ASI is the world’s largest stone mining company, holding the largest stone mining quarry in the world. It is the only listed company in India supplying high quality Kotah stone products to industries such as real estate, construction and infrastructure. Company also generates wind power, and trades in steel coils and fabrics.