Aspire & Innovative Advertising Ltd

Aspire & Innovat Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aspire & Innovative Advertising Ltd

₹ 32.7 4.98%
23 Apr - close price
Company website NSE - SME: ASPIRE
About

Incorporated in 2017, Aspire & Innovative Advertising Ltd manufacturing and sale of electronic equipment, home appliances etc.[1]

Key Points

Business Overview:[1]
a) AIAL is in the business of trading of consumer durables like kitchen appliances, home appliances, white goods, mobile phones and its related accessories, solar products etc. of multiple brands viz. Bajaj, Prestige, Vivo, Samsung, Crompton, Whirlpool, Hindware, Havells, HP, Lenovo, Acer etc.
b) Company offers delivery of products in the rural and semi urban areas.
c) It provides one platform to bring multiple brands under one umbrella

Website NSE - ST
  • Market Cap ₹ 49.6 Cr.
  • Current Price ₹ 32.7
  • High / Low ₹ 132 / 25.4
  • Stock P/E 6.58
  • Book Value ₹ 31.1
  • Dividend Yield 0.00 %
  • ROCE 36.4 %
  • ROE 35.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Stock is trading at 1.05 times its book value
  • Company has a good return on equity (ROE) track record: 3 Years ROE 40.2%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 29.5 to 57.3 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024
177 207 100
171 200 98
Operating Profit 5 7 2
OPM % 3% 4% 2%
1 1 2
Interest 0 0 0
Depreciation 0 0 0
Profit before tax 5 7 3
Tax % 27% 26% 26%
4 5 2
EPS in Rs 3.54 4.84 1.42
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
137 108 255 346 384 308
135 105 249 338 371 298
Operating Profit 3 3 7 7 13 9
OPM % 2% 3% 3% 2% 3% 3%
0 0 0 0 1 2
Interest 0 0 0 0 1 1
Depreciation 0 0 0 0 0 0
Profit before tax 3 3 6 7 13 10
Tax % 28% 29% 29% 26% 27%
2 2 4 5 9 8
EPS in Rs 2,000.00 2,280.00 39.33 47.79 8.38 6.26
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 53%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 60%
TTM: 76%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -68%
Return on Equity
10 Years: %
5 Years: %
3 Years: 40%
Last Year: 35%

Balance Sheet

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.01 1 1 11 15
Reserves 3 5 9 14 26 32
0 1 1 9 13 1
18 29 42 38 67 40
Total Liabilities 21 35 53 63 117 88
0 1 1 0 1 1
CWIP 0 0 0 0 0 0
Investments 5 0 2 0 0 0
16 34 50 62 115 86
Total Assets 21 35 53 63 117 88

Cash Flows

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4 -3 7 -13 -7
-4 4 -2 2 -1
-1 0 1 7 15
Net Cash Flow -2 2 5 -4 8

Ratios

Figures in Rs. Crores

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 23 50 11 20 57
Inventory Days 17 64 62 44 43
Days Payable 52 111 78 52 71
Cash Conversion Cycle -12 4 -6 12 29
Working Capital Days -10 4 -2 16 26
ROCE % 72% 74% 42% 36%

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025
72.35% 72.35%
0.08% 0.00%
2.10% 1.53%
25.47% 26.12%
No. of Shareholders 775823

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports