Agro Tech Foods Ltd

Agro Tech Foods. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Agro Tech Foods Ltd

₹ 901 0.17%
26 Dec - close price
atfoods.com BSE: 500215 NSE: ATFL
About

Agro Tech Foods Ltd is primarily engaged in the business of manufacturing and trading of edible oils and food products.[1]

Key Points

Product Segments
1) Foods Business (55% in FY24 vs 44%in FY22): [1] [2] The foods portfolio of the company comprises of five categories – Ready to Cook Snacks, Ready to Eat Snacks, Spreads, Breakfast Cereals, and Chocolates under its brands like Act II Popcorn and Sundrop Peanut Butter. The foods business grew by 11% between FY22 and FY24, backed by volume growth in ACT II products in the ready-to-eat snacks segment and new segments, like chocolate confectionery and breakfast cereals. [1] [3]

Website BSE NSE
  • Market Cap ₹ 2,196 Cr.
  • Current Price ₹ 901
  • High / Low ₹ 1,152 / 644
  • Stock P/E 976
  • Book Value ₹ 202
  • Dividend Yield 0.33 %
  • ROCE 2.46 %
  • ROE 1.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 50.9%

Cons

  • Stock is trading at 4.46 times its book value
  • The company has delivered a poor sales growth of -1.64% over past five years.
  • Company has a low return on equity of 3.27% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: FMCG Industry: Food - Processing - Indian

Part of BSE SmallCap BSE Allcap BSE Fast Moving Consumer Goods

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
251.69 245.52 212.55 186.21 236.16 224.47 201.64 186.87 200.73 192.46 178.17 180.43 205.62
241.19 230.75 200.35 180.12 225.99 209.51 188.61 176.20 192.74 184.16 173.18 174.69 199.85
Operating Profit 10.50 14.77 12.20 6.09 10.17 14.96 13.03 10.67 7.99 8.30 4.99 5.74 5.77
OPM % 4.17% 6.02% 5.74% 3.27% 4.31% 6.66% 6.46% 5.71% 3.98% 4.31% 2.80% 3.18% 2.81%
2.30 0.11 2.13 0.15 0.12 0.14 0.12 1.26 0.14 0.32 2.81 0.37 0.16
Interest 0.59 0.72 0.51 0.72 0.89 0.58 0.99 1.20 0.78 0.43 0.47 0.74 0.48
Depreciation 5.16 5.13 5.10 5.08 5.39 5.41 5.35 5.07 5.18 5.17 5.10 5.21 5.38
Profit before tax 7.05 9.03 8.72 0.44 4.01 9.11 6.81 5.66 2.17 3.02 2.23 0.16 0.07
Tax % 26.81% 26.25% 25.23% 29.55% 26.68% 25.69% 27.17% 25.97% 27.19% 26.16% 26.46% 43.75% 57.14%
5.16 6.66 6.52 0.31 2.94 6.77 4.96 4.19 1.58 2.23 1.64 0.09 0.03
EPS in Rs 2.12 2.73 2.68 0.13 1.21 2.78 2.04 1.72 0.65 0.92 0.67 0.04 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
789 765 760 782 808 812 824 835 892 916 848 758 757
724 694 699 725 747 746 759 777 832 862 804 726 732
Operating Profit 65 70 61 57 61 66 65 58 60 53 45 32 25
OPM % 8% 9% 8% 7% 8% 8% 8% 7% 7% 6% 5% 4% 3%
2 -0 0 0 4 1 4 3 2 5 -0 4 4
Interest 0 2 1 6 5 0 0 2 2 2 3 3 2
Depreciation 7 11 15 16 17 17 17 19 18 20 21 21 21
Profit before tax 60 58 45 36 44 49 52 41 42 35 20 13 5
Tax % 31% 25% 18% 34% 38% 35% 34% 17% 28% 26% 26% 26%
42 43 37 23 27 32 34 34 30 26 15 10 4
EPS in Rs 17.09 17.68 15.30 9.59 11.20 12.99 13.92 13.92 12.43 10.70 6.15 3.96 1.64
Dividend Payout % 12% 11% 13% 21% 18% 19% 18% 22% 24% 28% 49% 76%
Compounded Sales Growth
10 Years: 0%
5 Years: -2%
3 Years: -5%
TTM: -7%
Compounded Profit Growth
10 Years: -16%
5 Years: -25%
3 Years: -36%
TTM: -87%
Stock Price CAGR
10 Years: 4%
5 Years: 7%
3 Years: -2%
1 Year: 7%
Return on Equity
10 Years: 7%
5 Years: 5%
3 Years: 3%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 24 24 24 24 24 24 24 24 24 24 24 24 24
Reserves 220 258 289 312 282 316 351 383 410 436 461 475 468
0 15 26 96 18 0 0 21 14 50 62 42 13
81 80 87 78 88 100 97 83 101 112 98 108 128
Total Liabilities 325 377 426 510 412 440 473 511 549 622 645 649 632
77 124 150 177 187 185 171 204 287 291 297 311 313
CWIP 48 35 42 36 16 15 12 55 8 10 26 30 29
Investments 5 9 12 16 16 16 52 32 24 23 23 23 23
196 210 223 282 193 225 238 220 231 298 300 285 267
Total Assets 325 377 426 510 412 440 473 511 549 622 645 649 632

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
18 35 41 -18 102 61 32 44 63 -29 22 61
-44 -49 -42 -46 -14 -38 -37 -45 -44 -12 -42 -37
-5 7 4 59 -89 -14 1 1 -13 34 22 -19
Net Cash Flow -31 -6 3 -5 -0 9 -4 -0 5 -7 2 5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 20 10 12 20 18 22 36 33 15 32 30 32
Inventory Days 42 70 88 103 89 71 61 55 80 104 125 135
Days Payable 34 30 35 31 43 53 50 39 45 50 47 64
Cash Conversion Cycle 28 50 66 92 63 41 47 49 49 86 108 103
Working Capital Days 26 30 34 67 39 34 50 50 44 67 79 75
ROCE % 27% 22% 15% 11% 12% 15% 14% 10% 10% 7% 5% 2%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77% 51.77%
7.63% 7.66% 7.67% 7.84% 7.92% 7.88% 7.89% 7.85% 7.89% 7.85% 0.70% 0.79%
3.49% 4.59% 4.66% 8.92% 9.62% 9.98% 10.43% 10.76% 11.27% 11.32% 7.93% 7.94%
34.83% 33.71% 33.63% 29.58% 30.20% 29.91% 29.39% 29.09% 28.63% 29.05% 39.60% 39.49%
2.28% 2.26% 2.26% 1.88% 0.48% 0.44% 0.52% 0.51% 0.43% 0.00% 0.00% 0.00%
No. of Shareholders 15,91215,85015,89215,96315,19218,33214,75414,28414,14114,97016,77716,287

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls