Allcargo Terminals Ltd

Allcargo Terminals Ltd

₹ 37.8 -1.84%
26 Dec - close price
About

Incorporated in 2019, Allcargo Terminals
Ltd is in the business of Container Freight Stations and Inland Container Depots[1]

Key Points

Business Overview:[1][2]
a) ATL is a part of the All Cargo Group. It is the largest Container Freight Station Operator in India
b) Company provides Inland Container Depots (ICD) and warehousing services.
c) It has 7 CFS at JNPT, Chennai, Mundra and Kolkata & 1 ICD at Dadri
d) Its operations include import / export cargo stuffing and unstuffing, customs clearance, and other services.
e) Company operates in all major ports in India, namely, Jawaharlal Nehru Port Authority, Mundra (Gujarat), Kolkata, and Chennai.
f) JNPA is the largest Indian port handling over 50% of the overall container traffic, and ATL has around 15% non-DPD addressable market share.
g) Company's operating subsidiary, SML, is the sole player in ‘Cluster 1’, which is closest to the port, thereby having locational advantage.

  • Market Cap 928 Cr.
  • Current Price 37.8
  • High / Low 82.5 / 36.6
  • Stock P/E 18.5
  • Book Value 9.70
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 19.5 %
  • Face Value 2.00

Pros

Cons

  • Stock is trading at 3.89 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -0.61%
  • Tax rate seems low

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
112 118 115 123 124 130 127 122 130 132
78 85 85 97 97 101 100 99 104 106
Operating Profit 34 33 30 25 27 30 27 22 25 27
OPM % 30% 28% 26% 21% 22% 23% 21% 18% 19% 20%
0 6 9 7 1 1 4 1 1 18
Interest 8 8 8 7 7 7 7 7 7 7
Depreciation 10 10 10 9 10 10 11 11 11 10
Profit before tax 17 22 22 16 10 13 14 6 8 27
Tax % 17% 28% 12% 20% 17% 20% -1% 16% 18% 9%
14 16 19 13 9 11 14 5 7 25
EPS in Rs 0.35 0.43 0.57 0.19 0.28 1.00
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0 0 469 503 511
0 0 346 397 409
Operating Profit 0 -0 123 106 102
OPM % 26% 21% 20%
0 0 23 6 24
Interest 0 1 31 27 28
Depreciation 0 0 38 42 43
Profit before tax 0 -1 76 43 55
Tax % 0% 19% 12%
0 -1 61 38 50
EPS in Rs 1.54 2.04
Dividend Payout % 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -2%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 19%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.00 0.00 0.00 49 49
Reserves -0 -1 181 158 189
0 102 406 414 398
0 1 95 72 79
Total Liabilities 0 102 682 693 716
0 0 423 429 418
CWIP 0 0 1 0 0
Investments 0 102 106 109 147
0 0 153 155 151
Total Assets 0 102 682 693 716

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-0 109 89
-102 4 -38
102 -103 -49
Net Cash Flow 0 10 2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 22 17
Inventory Days
Days Payable
Cash Conversion Cycle 22 17
Working Capital Days -15 -14
ROCE % -0% 31% 12%

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
69.91% 69.91% 69.91% 68.13% 67.52%
8.21% 7.61% 7.05% 7.00% 6.84%
1.93% 0.75% 0.00% 0.00% 0.00%
19.93% 21.71% 23.02% 24.87% 25.63%
No. of Shareholders 67,54776,04480,28982,57284,621

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents