Atlantaa Ltd

₹ 57.8 -0.67%

04 Oct - close price

atlantalimited.in BSE: 532759 NSE: ATLANTAA

About

Incorporated in 1977, Atlanta Ltd is engaged in the Construction business^[1]

Key Points

Business Overview:^[1]^[2]
Atlanta is an ISO 9001:2015 certified company which is deals in
a) Infrastructure development activities viz. Construction of Road, Highways, Bridges and Runways
b) Engineering, Procurement, Construction (EPC) contracts
c) Public Private Partnership Model (PPP) on Build Operate and Transfer (BOT), and Design, Build, Finance, Operate and Transfer (DBFOT) basis
d) Hybrid Annuity Mode Projects (HAM)
e) Operation and Maintenance Transfer (OMT)
f) Real estate development, tourism & hospitality coupled with surface mining of limestone and coal

Website BSE NSE - BE

Market Cap ₹ 465 Cr.
Current Price ₹ 57.8
High / Low ₹ 65.7 / 13.4
Stock P/E 5.01
Book Value ₹ 19.4
Dividend Yield 0.00 %
ROCE 7.94 %
ROE %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Promoter holding has increased by 1.15% over last quarter.

Cons

Stock is trading at 2.99 times its book value
Contingent liabilities of Rs.349 Cr.
Company might be capitalizing the interest cost
Earnings include an other income of Rs.500 Cr.
Company has high debtors of 349 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	8	49	12	131	12	12	23	4	14	13	15	91	15
	3	8	88	423	10	5	9	8	5	6	4	10	8
Operating Profit	6	40	-77	-291	3	7	14	-4	8	7	10	82	7
OPM %	68%	83%	-645%	-222%	22%	57%	60%	-105%	61%	57%	72%	90%	47%
	0	32	104	4	2	2	2	2	2	314	2	161	22
Interest	15	71	10	-32	0	1	4	1	1	1	1	1	1
Depreciation	6	6	6	6	7	7	7	10	9	9	9	9	11
Profit before tax	-15	-5	11	-261	-3	1	6	-13	1	311	2	233	18
Tax %	-1%	40%	7%	3%	0%	0%	0%	180%	0%	0%	0%	4%	26%
	-15	-7	10	-270	-3	1	6	-36	1	311	2	224	13
EPS in Rs	-1.79	-0.90	1.27	-33.15	-0.32	0.07	0.70	-4.42	0.16	38.07	0.29	27.46	1.62
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	281	360	541	159	263	190	48	96	88	234	52	133	134
	184	249	425	147	124	134	68	57	48	522	32	80	27
Operating Profit	97	111	116	13	139	56	-20	39	41	-288	20	53	107
OPM %	34%	31%	21%	8%	53%	30%	-41%	41%	46%	-123%	38%	40%	80%
	-9	2	2	1	6	-25	39	-730	1	-14	8	480	500
Interest	67	62	50	54	42	72	75	67	65	64	6	4	5
Depreciation	18	4	11	6	51	33	36	37	41	25	31	36	38
Profit before tax	3	46	56	-47	52	-75	-93	-794	-65	-391	-9	493	564
Tax %	192%	-18%	13%	-16%	42%	-17%	-1%	0%	8%	3%	252%	5%
	-4	54	48	-40	30	-63	-92	-798	-70	-402	-32	468	551
EPS in Rs	-0.48	6.62	5.93	-4.85	3.67	-7.70	-11.29	-97.96	-8.61	-49.38	-3.98	57.41	67.44
Dividend Payout %	0%	4%	5%	0%	8%	-4%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-9%
5 Years:	22%
3 Years:	15%
TTM:	152%

Compounded Profit Growth
10 Years:	-14%
5 Years:	16%
3 Years:	30%
TTM:	426%

Stock Price CAGR
10 Years:	-1%
5 Years:	50%
3 Years:	61%
1 Year:	314%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	16	16	16	16	16	16	16	16	16	16	16	16
Reserves	555	629	707	670	449	376	297	-500	-585	-348	-401	141
	559	736	892	957	1,019	1,061	1,128	1,015	1,104	823	820	248
	257	292	356	145	263	202	187	211	191	77	83	65
Total Liabilities	1,388	1,674	1,971	1,788	1,747	1,655	1,628	742	727	569	518	470
	818	333	321	315	663	636	607	564	522	193	164	129
CWIP	182	419	636	776	622	669	709	1	1	1	1	0
Investments	15	16	15	15	1	0	0	0	0	0	0	0
	372	905	1,000	681	461	349	312	177	204	375	353	341
Total Assets	1,388	1,674	1,971	1,788	1,747	1,655	1,628	742	727	569	518	470

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	90	-371	219	493	101	-19	80	151	107	109	46	-45
	-151	249	-225	-141	-103	-16	3	9	-0	243	1	6
	44	141	-7	-357	-3	35	-81	-164	-104	-345	-1	-9
Net Cash Flow	-16	19	-13	-5	-4	1	2	-3	3	8	45	-48

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	35	63	146	206	160	312	715	77	258	173	359	349
Inventory Days			528	1,442	674	974	1,646	878
Days Payable			339	920	666	193	327	206
Cash Conversion Cycle	35	63	335	728	169	1,093	2,034	749	258	173	359	349
Working Capital Days	-3	155	170	-573	-28	193	-174	-436	206	221	865	459
ROCE %	8%	9%	7%	1%	6%	2%	-1%	1%	0%	-40%	-1%	8%

Shareholding Pattern

Numbers in percentages

19 Recently

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024
	62.49%	62.66%	63.24%	63.24%	63.30%	71.82%	71.92%	71.82%	71.93%	71.96%	72.18%	73.33%
	0.02%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	37.48%	37.32%	36.74%	36.73%	36.67%	28.18%	28.08%	28.17%	28.06%	28.03%	27.81%	26.66%
No. of Shareholders	20,686	22,392	22,431	22,526	22,166	25,257	25,020	24,672	24,071	23,528	23,032	22,588

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Jun 2024
	70.86%	70.86%	70.86%	62.27%	62.27%	63.24%	71.92%	72.18%	73.33%
	0.07%	0.03%	0.02%	0.02%	0.02%	0.02%	0.00%	0.00%	0.00%
	2.94%	0.17%	0.03%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.01%	0.01%
	26.14%	28.94%	29.09%	37.71%	37.71%	36.74%	28.08%	27.81%	26.66%
No. of Shareholders	17,191	26,520	24,040	22,786	21,230	22,431	25,020	23,032	22,588

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Atlantaa Ltd

Atlantaa Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls