Atul Auto Ltd

₹ 574 -0.10%

23 Dec 4:01 p.m.

atulauto.co.in BSE: 531795 NSE: ATULAUTO

About

Atul Auto manufactures and sales Auto Rickshaws in domestic and overseas market.

Key Points

Business Segments FY23
1. Automobiles Business (92%): The Company's core business is manufacturing and sales of three-wheeler automobiles and spare parts. It provides after-sales support to the customers through the dealership network.

Website BSE NSE

Market Cap ₹ 1,588 Cr.
Current Price ₹ 574
High / Low ₹ 844 / 470
Stock P/E 58.8
Book Value ₹ 145
Dividend Yield 0.00 %
ROCE 4.82 %
ROE 3.48 %
Face Value ₹ 5.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is almost debt free.
Company is expected to give good quarter

Cons

Stock is trading at 3.97 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of -0.86% over last 3 years.
Debtor days have increased from 27.7 to 35.8 days.
Promoter holding has decreased over last 3 years: -9.97%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Automobile Industry: Automobiles - Scooters And 3 - Wheelers

Part of BSE SmallCap BSE Allcap BSE Industrials

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	82.01	93.77	85.86	96.78	113.61	123.63	140.68	50.37	139.03	145.72	145.27	126.66	164.38
	86.64	101.27	88.92	97.99	109.28	115.15	129.18	57.21	124.23	134.09	134.78	117.86	148.95
Operating Profit	-4.63	-7.50	-3.06	-1.21	4.33	8.48	11.50	-6.84	14.80	11.63	10.49	8.80	15.43
OPM %	-5.65%	-8.00%	-3.56%	-1.25%	3.81%	6.86%	8.17%	-13.58%	10.65%	7.98%	7.22%	6.95%	9.39%
	0.77	0.66	0.46	0.62	0.75	0.75	0.68	0.90	0.70	1.60	1.42	1.13	1.17
Interest	0.73	1.42	1.43	1.47	1.48	1.82	1.55	0.99	0.32	0.07	0.26	0.08	0.08
Depreciation	1.65	3.08	2.98	3.01	3.03	3.80	3.76	3.79	3.85	3.86	3.74	3.79	3.81
Profit before tax	-6.24	-11.34	-7.01	-5.07	0.57	3.61	6.87	-10.72	11.33	9.30	7.91	6.06	12.71
Tax %	-27.88%	-24.87%	-18.97%	-16.37%	35.09%	26.59%	18.20%	-25.19%	24.80%	27.20%	21.74%	25.08%	25.10%
	-4.50	-8.52	-5.68	-4.24	0.37	2.65	5.62	-8.02	8.52	6.77	6.19	4.54	9.52
EPS in Rs	-2.05	-3.88	-2.59	-1.93	0.17	1.21	2.35	-3.08	3.07	2.44	2.23	1.64	3.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	364	430	493	531	475	556	667	625	296	294	475	480	582
	324	385	435	455	416	483	585	554	304	315	452	450	536
Operating Profit	40	45	58	76	60	73	81	71	-8	-22	23	30	46
OPM %	11%	11%	12%	14%	13%	13%	12%	11%	-3%	-7%	5%	6%	8%
	2	3	8	1	2	3	7	3	2	2	3	5	5
Interest	0	0	1	1	1	0	1	1	1	4	6	2	0
Depreciation	4	5	6	5	5	5	6	6	7	9	14	15	15
Profit before tax	37	43	59	72	56	69	82	67	-13	-32	6	18	36
Tax %	30%	30%	32%	34%	34%	33%	35%	22%	-23%	-23%	26%	24%
	26	30	41	47	37	46	53	52	-10	-25	4	13	27
EPS in Rs	11.84	13.60	18.49	21.60	16.88	21.05	24.21	23.88	-4.65	-11.33	1.84	4.85	9.74
Dividend Payout %	26%	28%	28%	25%	25%	25%	17%	6%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	1%
5 Years:	-6%
3 Years:	18%
TTM:	28%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-24%
3 Years:	47%
TTM:	208%

Stock Price CAGR
10 Years:	0%
5 Years:	19%
3 Years:	45%
1 Year:	0%

Return on Equity
10 Years:	11%
5 Years:	2%
3 Years:	-1%
Last Year:	3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Equity Capital	11	11	11	11	11	11	11	11	11	11	12	14
Reserves	63	83	110	143	173	208	248	292	282	258	319	387
	0	0	0	0	0	0	0	1	16	81	36	0
	49	50	56	67	61	80	95	72	72	69	75	69
Total Liabilities	123	145	177	222	245	299	353	376	381	419	442	471
	43	53	79	85	87	87	94	93	90	198	236	230
CWIP	5	1	0	3	3	5	37	117	148	43	1	0
Investments	1	1	1	1	24	59	23	15	29	68	85	110
	74	90	97	133	131	149	200	152	113	110	120	131
Total Assets	123	145	177	222	245	299	353	376	381	419	442	471

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	41	24	28	11	71	26	35	57	52	-19	12	13
	-10	-11	-36	-10	-29	-39	-28	-58	-60	-44	-20	-25
	-4	-13	-11	-14	-14	-11	-15	-7	14	61	6	20
Net Cash Flow	27	1	-19	-13	28	-24	-7	-8	6	-2	-2	7

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	7	11	24	52	36	51	55	46	29	26	22	36
Inventory Days	29	26	26	33	38	42	42	39	78	76	54	54
Days Payable	29	30	26	34	38	45	43	32	71	63	45	39
Cash Conversion Cycle	7	7	23	51	37	48	54	53	36	39	31	51
Working Capital Days	-12	-3	8	37	24	35	40	38	22	26	25	36
ROCE %	56%	51%	54%	52%	32%	34%	33%	24%	-4%	-9%	3%	5%

Shareholding Pattern

Numbers in percentages

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	46.46%	42.74%	42.74%	42.74%	42.74%	42.74%
	0.19%	0.13%	0.01%	0.48%	0.66%	0.44%	0.43%	0.46%	0.49%	0.48%	0.59%	0.58%
	0.47%	0.20%	0.20%	0.20%	0.70%	1.23%	0.76%	0.41%	0.41%	0.41%	0.41%	0.31%
	46.64%	46.97%	47.09%	46.62%	45.95%	48.86%	52.35%	56.40%	56.39%	56.39%	56.28%	56.39%
No. of Shareholders	42,265	43,525	45,603	43,621	39,921	40,819	44,433	46,849	49,414	49,815	49,228	57,803

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	52.70%	52.70%	52.70%	52.70%	52.70%	52.70%	49.49%	42.74%	42.74%
	5.20%	0.78%	0.14%	0.00%	1.36%	0.13%	0.44%	0.48%	0.58%
	12.10%	17.47%	18.54%	18.40%	5.91%	0.20%	1.23%	0.41%	0.31%
	30.00%	29.06%	28.62%	28.90%	40.03%	46.97%	48.86%	56.39%	56.39%
No. of Shareholders	21,653	21,573	21,108	21,342	35,247	43,525	40,819	49,815	57,803

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Annual reports

Right Issue

Credit ratings

Concalls

Aug 2018

Transcript

Notes
PPT
Dec 2017
Transcript PPT
Sep 2017
Transcript
PPT
May 2017
Transcript PPT
Mar 2017
Transcript
PPT
Nov 2016
Transcript
PPT
Sep 2016

Transcript

Notes
PPT
Jun 2016

Transcript

Notes
PPT