Aurionpro Solutions Ltd

Aurionpro Solutions Ltd

₹ 1,385 3.16%
21 Feb - close price
About

Established in 1997, Aurionpro Solutions Limited works in providing business solutions in the fields of Transaction Banking Platform, Customer Experience (ACE Platform), Smart city and Smart Transportation experience and Cybersecurity solution. The company primarily offers software products and consulting services to banking industry in India and abroad.

Key Points

Business Verticals
1) Banking & Fintech (56% in H1 FY25 vs 60% in FY22): [1] [2] The company provides advanced technology solutions for retail and wholesale banking, treasury, capital markets, and payments, aimed at enhancing processes and automating manual tasks. [3] Its offerings include Queue Management Systems, Self-Service Kiosks, Customer Feedback Systems, wholesale banking platforms- iCashpro+, SmartLender, Omnifin(R), FXConnect, and fintech solutions -AuroPay and AuroPaybiz, etc. [4] In H1 FY25, it launched a Next-Generation Transaction Banking Platform in Saudi Arabia, and also launched an innovative digital onboarding platform ‘Auro Check’. The segment revenue grew by 51% YoY in H1 FY25. [5]

  • Market Cap 7,648 Cr.
  • Current Price 1,385
  • High / Low 1,992 / 890
  • Stock P/E 116
  • Book Value 180
  • Dividend Yield 0.18 %
  • ROCE 12.2 %
  • ROE 8.82 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company is expected to give good quarter
  • Company has been maintaining a healthy dividend payout of 17.4%

Cons

  • Stock is trading at 7.70 times its book value
  • Promoter holding is low: 26.9%
  • Company has a low return on equity of 11.3% over last 3 years.
  • Promoter holding has decreased over last 3 years: -6.12%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
78 85 84 91 111 134 137 132 140 174 163 170 213
64 72 73 83 94 110 122 117 119 152 142 149 183
Operating Profit 14 13 11 8 17 24 15 16 21 22 21 21 30
OPM % 18% 16% 13% 9% 15% 18% 11% 12% 15% 12% 13% 12% 14%
0 1 0 7 1 1 1 1 1 1 5 5 11
Interest 1 1 1 2 3 3 3 2 3 3 2 1 1
Depreciation 2 2 2 3 3 4 4 4 4 4 4 5 5
Profit before tax 11 11 8 10 13 19 10 10 15 16 19 20 35
Tax % 26% 29% 23% 9% 28% 24% 23% 19% 25% 27% 18% 24% 21%
8 8 6 9 9 14 7 8 11 12 16 15 27
EPS in Rs 1.82 1.66 1.28 1.97 2.04 3.18 1.63 1.79 2.31 2.31 2.90 2.80 4.98
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
194 218 261 160 211 268 332 285 192 290 420 582 720
167 213 240 127 178 236 278 244 150 242 360 510 627
Operating Profit 27 5 21 34 32 32 54 41 42 48 60 73 93
OPM % 14% 2% 8% 21% 15% 12% 16% 15% 22% 17% 14% 12% 13%
12 36 13 5 8 6 15 6 -36 3 9 4 22
Interest 13 13 11 9 9 9 10 16 14 6 9 10 6
Depreciation 12 8 9 9 13 12 10 15 11 10 11 15 19
Profit before tax 14 21 14 20 18 17 49 16 -20 35 50 51 91
Tax % 14% -30% 30% 38% 46% 29% 25% 37% 25% 26% 22% 24%
12 27 10 12 10 12 37 10 -25 26 39 39 71
EPS in Rs 3.54 7.44 2.46 2.80 2.24 2.60 7.81 2.26 -5.38 5.79 8.47 7.57 12.99
Dividend Payout % 18% 13% 61% 54% 22% 38% 13% 0% 0% 22% 15% 16%
Compounded Sales Growth
10 Years: 10%
5 Years: 12%
3 Years: 45%
TTM: 33%
Compounded Profit Growth
10 Years: 16%
5 Years: 4%
3 Years: 25%
TTM: 59%
Stock Price CAGR
10 Years: 28%
5 Years: 128%
3 Years: 109%
1 Year: 30%
Return on Equity
10 Years: 8%
5 Years: 10%
3 Years: 11%
Last Year: 9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 17 18 20 22 22 24 24 23 23 23 23 25 54
Reserves 267 302 344 399 160 179 220 213 191 217 249 582 939
80 79 62 65 62 58 115 135 102 48 66 69 12
34 85 72 67 76 121 202 134 101 128 187 258 245
Total Liabilities 398 484 497 553 320 382 560 505 417 415 525 934 1,250
26 17 29 45 58 47 68 75 60 60 89 226 230
CWIP 0 0 1 2 1 3 15 5 13 13 3 1 1
Investments 174 121 122 183 107 107 107 145 56 78 93 88 251
198 345 345 323 155 225 371 281 287 264 339 619 768
Total Assets 398 484 497 553 320 382 560 505 417 415 525 934 1,250

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-7 -31 -19 -23 53 13 54 4 23 61 40 -14
-7 40 43 -20 -29 -1 -109 14 16 15 -52 -68
17 -2 -30 43 -15 -1 44 -24 -42 -61 -1 278
Net Cash Flow 3 6 -6 0 8 11 -11 -7 -4 15 -14 196

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 138 152 97 158 80 73 153 104 165 133 129 136
Inventory Days
Days Payable
Cash Conversion Cycle 138 152 97 158 80 73 153 104 165 133 129 136
Working Capital Days 254 342 330 478 57 40 111 107 304 114 102 97
ROCE % 8% 3% 6% 7% 8% 10% 17% 10% 10% 14% 19% 12%

Shareholding Pattern

Numbers in percentages

Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024
33.00% 33.00% 33.00% 33.00% 33.00% 31.19% 30.79% 30.17% 29.91% 26.88% 26.88% 26.88%
0.76% 0.71% 1.78% 2.12% 1.89% 2.90% 4.44% 6.22% 6.27% 12.85% 13.93% 14.82%
0.33% 0.38% 0.34% 0.40% 0.23% 0.22% 0.58% 0.86% 0.73% 1.64% 1.44% 2.73%
65.91% 65.91% 64.90% 64.48% 64.88% 65.70% 64.17% 62.76% 63.09% 58.65% 57.74% 55.58%
No. of Shareholders 13,27212,46413,41013,11313,10612,02311,83012,76713,47319,80324,62727,222

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls