Aurum Proptech Ltd

Aurum Proptech Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Aurum Proptech Ltd

₹ 218 -0.48%
26 Dec - close price
aurumproptech.in BSE: 539289 NSE: AURUM
About

Incorporated in 1996, Aurum PropTech Ltd
is in the business of software development
and other services for the real estate[1]

Key Points

Business Overview:[1]
APTL integrates tech expertise in real estate, and builds and operates PropTech products, services, and platforms catering to the B2B, B2C, B2B2C, and D2C Real Estate Value Chains

Website BSE NSE - BE
  • Market Cap ₹ 637 Cr.
  • Current Price ₹ 218
  • High / Low ₹ 250 / 125
  • Stock P/E
  • Book Value ₹ 123
  • Dividend Yield 0.00 %
  • ROCE -2.20 %
  • ROE -5.25 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 2.07% over past five years.
  • Company has a low return on equity of -5.78% over last 3 years.
  • Earnings include an other income of Rs.14.7 Cr.
  • Working capital days have increased from -151 days to 1,558 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.08 0.66 0.91 1.53 1.90 2.61 3.19 2.86 2.62 2.73 2.58 3.00 3.45
2.62 3.31 5.09 4.40 5.60 5.42 6.82 8.35 6.97 6.29 2.57 5.30 4.94
Operating Profit -2.54 -2.65 -4.18 -2.87 -3.70 -2.81 -3.63 -5.49 -4.35 -3.56 0.01 -2.30 -1.49
OPM % -3,175.00% -401.52% -459.34% -187.58% -194.74% -107.66% -113.79% -191.96% -166.03% -130.40% 0.39% -76.67% -43.19%
1.26 1.05 1.25 0.88 2.09 2.04 1.63 2.22 3.79 3.50 4.02 3.78 3.39
Interest 0.00 0.01 0.11 0.21 0.20 0.22 0.32 0.31 2.75 2.57 3.46 2.28 1.61
Depreciation 0.26 0.52 0.95 1.35 1.59 1.76 1.94 1.98 2.02 2.00 1.95 1.69 1.65
Profit before tax -1.54 -2.13 -3.99 -3.55 -3.40 -2.75 -4.26 -5.56 -5.33 -4.63 -1.38 -2.49 -1.36
Tax % -11.69% -18.78% -24.81% -20.28% -30.59% -26.55% -6.34% -22.66% -25.89% -26.13% 25.36% -44.98% 7.35%
-1.36 -1.73 -3.00 -2.83 -2.36 -2.02 -3.99 -4.30 -3.95 -3.42 -1.73 -1.37 -1.46
EPS in Rs -0.19 -0.24 -0.42 -0.40 -0.33 -0.28 -0.56 -0.60 -0.55 -0.48 -0.59 -0.47 -0.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 10m Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
0.00 0.00 12.42 15.60 9.05 9.74 10.24 9.51 1.65 9.23 10.79 11.76
0.00 0.03 17.47 26.53 7.09 14.85 11.20 19.63 15.34 22.24 24.18 19.10
Operating Profit 0.00 -0.03 -5.05 -10.93 1.96 -5.11 -0.96 -10.12 -13.69 -13.01 -13.39 -7.34
OPM % -40.66% -70.06% 21.66% -52.46% -9.38% -106.41% -829.70% -140.95% -124.10% -62.41%
0.00 0.00 13.63 13.46 19.95 23.59 26.84 3,280.56 4.90 6.63 13.54 14.69
Interest 0.00 0.00 0.00 0.84 0.28 0.28 0.34 0.06 0.12 0.96 9.10 9.92
Depreciation 0.00 0.00 0.23 0.81 0.82 0.69 0.62 0.66 1.89 6.65 7.95 7.29
Profit before tax 0.00 -0.03 8.35 0.88 20.81 17.51 24.92 3,269.72 -10.80 -13.99 -16.90 -9.86
Tax % 0.00% 25.51% -45.45% 31.09% 30.50% 3.81% 22.41% -21.11% -19.66% -20.77%
0.00 -0.03 6.21 1.28 14.34 12.17 23.97 2,536.94 -8.52 -11.24 -13.39 -7.98
EPS in Rs 1.08 0.22 2.04 1.72 3.34 354.32 -1.19 -1.57 -4.60 -2.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 34.93% 23.95% 109.88% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 2%
3 Years: 4%
TTM: 4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 48%
Stock Price CAGR
10 Years: %
5 Years: -5%
3 Years: 24%
1 Year: 68%
Return on Equity
10 Years: 0%
5 Years: -1%
3 Years: -6%
Last Year: -5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.01 0.05 11.53 11.68 14.06 14.17 14.35 14.31 14.31 19.68 19.93 27.52
Reserves 0.00 -0.03 241.64 261.55 505.84 526.40 546.97 161.03 153.37 221.40 218.84 331.92
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.41 12.28 144.61 66.71
0.00 0.01 10.76 15.58 14.32 17.21 13.12 14.17 14.33 16.21 16.93 14.50
Total Liabilities 0.01 0.03 263.93 288.81 534.22 557.78 574.44 189.51 187.42 269.57 400.31 440.65
0.00 0.00 3.01 13.78 12.52 9.94 9.32 8.69 35.97 48.12 41.34 41.65
CWIP 0.00 0.00 0.00 1.73 0.00 0.00 8.78 17.60 2.23 0.70 4.27 0.00
Investments 0.00 0.00 166.09 173.60 473.33 482.22 543.00 141.57 75.95 129.97 235.29 274.56
0.01 0.03 94.83 99.70 48.37 65.62 13.34 21.65 73.27 90.78 119.41 124.44
Total Assets 0.01 0.03 263.93 288.81 534.22 557.78 574.44 189.51 187.42 269.57 400.31 440.65

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.00 -0.03 -16.53 -7.20 -0.49 -5.69 -1.76 -741.36 -16.49 -20.84 -3.01
0.00 0.00 14.26 4.12 -225.44 2.75 10.39 3,661.53 41.52 -73.83 -138.32
0.00 0.04 2.73 2.64 226.01 2.90 -8.65 -2,919.71 -0.62 84.92 126.61
Net Cash Flow 0.00 0.01 0.47 -0.44 0.08 -0.04 -0.02 0.46 24.41 -9.75 -14.72

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 126.66 88.44 178.67 0.00 0.00 0.00 117.24 113.89 104.53
Inventory Days
Days Payable
Cash Conversion Cycle 126.66 88.44 178.67 0.00 0.00 0.00 117.24 113.89 104.53
Working Capital Days 296.82 151.85 82.28 118.04 -320.80 -388.80 -1,928.97 -82.25 1,557.76
ROCE % -200.00% 3.80% 1.31% 1.03% -0.55% 0.50% 4.77% -7.97% -6.11% -2.20%

Shareholding Pattern

Numbers in percentages

1 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
35.04% 35.04% 50.34% 50.34% 50.38% 50.34% 50.34% 50.34% 50.34% 49.99% 49.96% 49.95%
0.05% 0.72% 0.28% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.38%
0.01% 0.01% 0.01% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
64.90% 64.23% 49.37% 49.64% 49.62% 49.64% 49.65% 49.65% 49.65% 50.00% 50.04% 49.65%
No. of Shareholders 1,16,3661,11,9171,10,2781,00,22293,92389,96485,55381,02276,67772,61969,66764,677

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Right Issue

Concalls