AVG Logistics Ltd
Incorporated in 2010, AVG Logistics
Ltd is in the business of transportation
of goods, warehousing and other incidental activities, along with trading business[1]
- Market Cap ₹ 646 Cr.
- Current Price ₹ 472
- High / Low ₹ 668 / 238
- Stock P/E 30.3
- Book Value ₹ 146
- Dividend Yield 0.21 %
- ROCE 14.6 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 3.22 times its book value
- The company has delivered a poor sales growth of 8.89% over past five years.
- Company has a low return on equity of 9.85% over last 3 years.
- Earnings include an other income of Rs.25.1 Cr.
- Promoter holding has decreased over last 3 years: -8.46%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Logistics Industry: Miscellaneous
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
227 | 313 | 322 | 333 | 432 | 427 | 480 | |
202 | 285 | 298 | 318 | 390 | 352 | 396 | |
Operating Profit | 25 | 28 | 24 | 15 | 41 | 76 | 84 |
OPM % | 11% | 9% | 8% | 5% | 10% | 18% | 17% |
0 | 1 | 1 | 2 | 1 | 3 | 25 | |
Interest | 7 | 9 | 10 | 13 | 23 | 31 | 28 |
Depreciation | 6 | 8 | 9 | 7 | 18 | 36 | 38 |
Profit before tax | 12 | 13 | 6 | -2 | 1 | 11 | 42 |
Tax % | 37% | 25% | 30% | -25% | -8% | 30% | 24% |
8 | 9 | 5 | -2 | 1 | 8 | 32 | |
EPS in Rs | 10.47 | 9.22 | 5.04 | -1.46 | 0.82 | 7.08 | 23.37 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 14% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 9% |
3 Years: | 13% |
TTM: | 12% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 114% |
TTM: | 158% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 44% |
3 Years: | 83% |
1 Year: | 79% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Equity Capital | 7 | 10 | 10 | 12 | 12 | 12 | 14 |
Reserves | 22 | 58 | 64 | 67 | 70 | 78 | 186 |
50 | 73 | 80 | 107 | 287 | 266 | 220 | |
20 | 34 | 55 | 45 | 55 | 52 | 28 | |
Total Liabilities | 100 | 175 | 209 | 230 | 424 | 408 | 449 |
22 | 37 | 39 | 64 | 238 | 216 | 230 | |
CWIP | 4 | 8 | 16 | 2 | 0 | 2 | 0 |
Investments | 2 | 9 | 10 | 10 | 10 | 10 | 10 |
73 | 120 | 143 | 154 | 176 | 179 | 208 | |
Total Assets | 100 | 175 | 209 | 230 | 424 | 408 | 449 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
12 | -6 | 21 | -4 | 29 | 39 | 1 | |
-10 | -38 | -17 | -16 | -24 | -16 | -35 | |
-1 | 45 | -3 | 20 | -6 | -25 | 34 | |
Net Cash Flow | 1 | 1 | 1 | -0 | -1 | -1 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|
Debtor Days | 76 | 82 | 92 | 92 | 91 | 105 | 123 |
Inventory Days | 3 | 1 | 7 | ||||
Days Payable | 126 | 96 | 291 | ||||
Cash Conversion Cycle | -48 | -13 | -192 | 92 | 91 | 105 | 123 |
Working Capital Days | 60 | 73 | 66 | 98 | 87 | 93 | 123 |
ROCE % | 21% | 11% | 6% | 9% | 12% | 15% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order 12 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
5 Jul - Compliance certificate under Regulation 74(5) for the quarter ended June 2024
- Closure of Trading Window 28 Jun
- Allotment Of Land Parcel To The Company By Odisha Government In Khurdha Odisha 27 Jun
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
5 Jun - Transcript for Investor Earnings call conducted on June 03, 2024 for Q4FY2024
Annual reports
Concalls
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
Business Overview:[1][2]
AVGLL is an ISO 9001 - 2015 accredited logistics company which provides 24x7 end-to-end supply chain logistics services and specializes in road transportation services and warehousing facilities. It has 50+ fully computerized branches across India