Avonmore Capital & Management Services Ltd

Avonmore Capital Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Avonmore Capital & Management Services Ltd

₹ 16.8 6.92%
26 Dec - close price
avonmorecapital.in BSE: 511589 NSE: AVONMORE
About

Incorporated in 1992, Avonmore Capital Management Services Ltd provides loans
and advances to corporations, and sub-
broker advisory services[1]

Key Points

Registration:[1]
Company is registered as a Non Systematically Important Non Deposit Taking Non Banking Financial Corporation

Website BSE NSE
  • Market Cap ₹ 475 Cr.
  • Current Price ₹ 16.8
  • High / Low ₹ 20.6 / 8.26
  • Stock P/E 28.6
  • Book Value ₹ 4.74
  • Dividend Yield 0.00 %
  • ROCE 2.78 %
  • ROE -0.07 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Debtor days have improved from 377 to 175 days.

Cons

  • Stock is trading at 3.56 times its book value
  • Company has a low return on equity of 6.59% over last 3 years.
  • Company has high debtors of 175 days.
  • Working capital days have increased from -303 days to 84.9 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1 1 1 26 4 2 3 2 2 2 3 2 21
0 1 0 1 0 0 1 1 2 0 0 0 0
Operating Profit 1 0 1 26 3 2 2 1 1 2 2 1 21
OPM % 69% 24% 53% 97% 93% 80% 66% 41% 40% 85% 87% 78% 98%
0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 1 2 2 2 2 2 2 2 2
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 1 25 2 0 -0 -1 -1 0 0 -1 19
Tax % 26% 28% 28% 26% 34% -120% -14% -27% -33% -236% 76% 70% 12%
0 0 1 19 1 1 -0 -1 -0 1 0 -1 17
EPS in Rs 0.01 0.00 0.02 0.64 0.04 0.02 -0.01 -0.02 -0.02 0.03 0.00 -0.03 0.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
1 1 5 2 7 27 4 2 3 4 35 10 27
2 1 1 0 1 1 1 2 2 2 3 4 1
Operating Profit -1 0 4 2 6 26 2 1 1 2 33 6 26
OPM % -186% 18% 84% 76% 91% 97% 67% 27% 31% 54% 93% 63% 95%
1 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 6 7 7
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax -0 0 4 2 6 26 2 1 1 2 27 -1 19
Tax % 150% -23% 5% 5% 0% 21% -8% 20% 19% 28% 25% -90%
-0 0 3 1 6 21 3 1 0 1 20 -0 17
EPS in Rs -0.00 0.01 0.12 0.05 0.21 0.71 0.09 0.02 0.02 0.05 0.72 -0.00 0.59
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 32%
5 Years: 22%
3 Years: 46%
TTM: 161%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 2581%
Stock Price CAGR
10 Years: 25%
5 Years: 74%
3 Years: 30%
1 Year: 102%
Return on Equity
10 Years: 6%
5 Years: 4%
3 Years: 7%
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 14 22 25 25 25 25 25 25 25 25 24 24 24
Reserves 29 37 45 46 52 73 76 76 77 78 89 97 110
0 2 0 1 0 0 0 0 10 0 104 109 93
0 0 0 0 0 0 1 0 1 29 6 9 2
Total Liabilities 44 60 70 73 77 98 101 102 112 132 223 239 229
0 0 0 0 0 0 0 0 0 0 0 1 1
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 35 53 66 61 71 62 64 64 64 64 100 159 147
8 7 4 12 6 36 37 38 48 68 123 79 82
Total Assets 44 60 70 73 77 98 101 102 112 132 223 239 229

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
6 1 4 -8 -2 -38 3 5 -13 8 -75 49
0 -17 -10 7 -3 36 -2 -0 -0 -0 -9 -50
-6 17 6 1 6 0 0 0 9 -10 88 -2
Net Cash Flow -0 0 -0 0 2 -2 1 5 -4 -2 3 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 12 95 890 1,129 927 885 71 175
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 12 95 890 1,129 927 885 71 175
Working Capital Days 5,227 4,133 282 1,907 205 477 866 1,974 1,452 -1,375 382 85
ROCE % 0% 0% 6% 2% 8% 30% 3% 1% 1% 2% 20% 3%

Shareholding Pattern

Numbers in percentages

9 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
62.71% 64.38% 64.38% 67.65% 68.24% 68.93% 69.12% 69.12% 69.17% 69.17% 69.17% 69.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.00% 0.03% 0.00%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
37.28% 35.61% 35.61% 32.34% 31.75% 31.05% 30.87% 30.87% 30.81% 30.81% 30.79% 30.81%
No. of Shareholders 5,6475,4236,4016,0146,2006,3937,0657,4968,19310,62212,88114,239

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports