Antony Waste Handling Cell Ltd
Antony Waste Handling Cell Ltd is engaged in the business of mechanical power sweeping of roads, collection and transportation of waste, waste to energy project and undertake the designing, construction, operation and maintenance of the integrated waste management facility in Kanjurmarg, Mumbai.[1]
It is one of the top five players in the Indian municipal waste management industry with a track record of ~20 years.[2]
- Market Cap ₹ 2,297 Cr.
- Current Price ₹ 809
- High / Low ₹ 902 / 396
- Stock P/E 26.9
- Book Value ₹ 202
- Dividend Yield 0.00 %
- ROCE 13.9 %
- ROE 16.3 %
- Face Value ₹ 5.00
Pros
- Company has delivered good profit growth of 25.7% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Part of BSE SmallCap BSE Allcap BSE Utilities
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|
220 | 244 | 276 | 284 | 451 | 465 | 648 | 854 | 873 | 879 | |
154 | 175 | 206 | 207 | 325 | 350 | 500 | 706 | 695 | 698 | |
Operating Profit | 67 | 69 | 70 | 76 | 126 | 115 | 148 | 148 | 178 | 181 |
OPM % | 30% | 28% | 25% | 27% | 28% | 25% | 23% | 17% | 20% | 21% |
2 | 6 | 14 | 15 | -4 | 16 | 18 | 20 | 24 | 24 | |
Interest | 24 | 21 | 23 | 25 | 30 | 28 | 20 | 27 | 40 | 46 |
Depreciation | 18 | 17 | 13 | 18 | 24 | 31 | 33 | 39 | 53 | 59 |
Profit before tax | 27 | 37 | 49 | 48 | 67 | 71 | 113 | 102 | 109 | 100 |
Tax % | 16% | 16% | 18% | 27% | 30% | 9% | 20% | 17% | 8% | |
23 | 31 | 40 | 35 | 47 | 64 | 90 | 85 | 100 | 99 | |
EPS in Rs | 133.60 | 213.90 | 224.92 | 19.17 | 10.69 | 15.92 | 24.00 | 24.07 | 30.37 | 30.14 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 25% |
3 Years: | 23% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 26% |
3 Years: | 24% |
TTM: | 35% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 38% |
1 Year: | 101% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 16% |
Last Year: | 16% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1 | 1 | 1 | 7 | 13 | 14 | 14 | 14 | 14 |
Reserves | -41 | -20 | 119 | 143 | 211 | 334 | 403 | 472 | 560 |
298 | 281 | 153 | 185 | 209 | 154 | 175 | 355 | 447 | |
67 | 90 | 149 | 168 | 243 | 279 | 352 | 397 | 429 | |
Total Liabilities | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 |
117 | 116 | 41 | 166 | 259 | 253 | 238 | 309 | 662 | |
CWIP | 51 | 86 | 106 | 23 | 14 | 6 | 61 | 250 | 41 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
157 | 151 | 275 | 315 | 404 | 521 | 645 | 680 | 747 | |
Total Assets | 325 | 353 | 422 | 503 | 677 | 781 | 944 | 1,238 | 1,450 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
58 | 63 | 36 | 31 | 108 | 112 | 105 | 90 | 140 | |
-24 | -44 | 14 | -54 | -116 | -33 | -140 | -260 | -152 | |
-17 | -45 | -30 | 11 | 14 | -4 | 5 | 149 | 35 | |
Net Cash Flow | 18 | -26 | 21 | -12 | 6 | 75 | -30 | -22 | 22 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 105 |
Inventory Days | |||||||||
Days Payable | |||||||||
Cash Conversion Cycle | 121 | 134 | 59 | 72 | 70 | 70 | 100 | 92 | 105 |
Working Capital Days | 83 | 83 | -48 | -46 | 18 | 16 | 46 | 45 | 50 |
ROCE % | 21% | 24% | 20% | 26% | 18% | 20% | 15% | 14% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation
24 Oct - Earnings Call scheduled for November 11, 2024.
-
Announcement under Regulation 30 (LODR)-Award_of_Order_Receipt_of_Order
24 Oct - Award of ₹67.7 crore contract for waste collection.
-
Board Meeting Intimation for Approving The Unaudited Financial Results For The Quarter And Half Year Ended September 30, 2024
22 Oct - Board meeting on November 9 to approve financial results.
-
Business Update For Q2 & H1 FY 25
16 Oct - Business update with record tonnage and new contract.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
15 Oct - Certificate issued by the Registrar and Share Transfer Agent of the Company for the Quater ended September 30, 2024.
Annual reports
Concalls
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Apr 2024TranscriptNotesPPTREC
-
Feb 2024Transcript PPT
-
Feb 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
Jun 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Sep 2021TranscriptPPT
-
Aug 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Feb 2021Transcript PPT
Services Offered
The Co. is a pioneer in Municipal Solid Waste (MSW) providing a full spectrum of services, which includes solid waste collection, transportation, processing, and disposal services. [1] It also contributes significantly to the creation and management of landfills. [2]