AXISCADES Technologies Ltd

AXISCADES Tech. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

AXISCADES Technologies Ltd

₹ 594 2.27%
03 Jul 4:10 p.m.
axiscades.com BSE: 532395 NSE: AXISCADES
About

Axiscades Technologies Limited is a technology solutions company focussing on engineering solutions and services. [1]

Key Points

Core Offerings
Services: The Co’s services include Digital Services, Manufacturing Engineering, PLM, Mechanical Engineering, Tools Design & Development, Test Solutions etc.
Technology: AI/ML, Additive manufacturing, Social Distancing detector.
Industry 4.0: Digitisation, IOT, Augmented & Virtual, Shop Floor Automation and Smart Process Automation.
WeCareEST: It is an edge-processed and remotely monitored elevated skin temperature screening system, consisting of a sensing device, a remote display, a mobile app and a web application. [1][2]

Website BSE NSE
  • Market Cap ₹ 2,502 Cr.
  • Current Price ₹ 594
  • High / Low ₹ 850 / 433
  • Stock P/E
  • Book Value ₹ 87.2
  • Dividend Yield 0.00 %
  • ROCE 8.33 %
  • ROE -1.52 %
  • Face Value ₹ 5.00
Edit ratios

Pros

Cons

  • Stock is trading at 6.81 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.44%
  • Company has a low return on equity of -2.44% over last 3 years.
  • Company's cost of borrowing seems high
  • Working capital days have increased from -61.1 days to 101 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: IT - Software Industry: Computers - Software - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
31.46 35.74 42.51 52.12 51.62 61.21 67.40 75.80 78.74 81.07 82.48 91.84 97.64
32.57 34.37 41.44 45.15 46.05 50.42 54.06 60.26 77.61 68.87 68.54 76.89 81.22
Operating Profit -1.11 1.37 1.07 6.97 5.57 10.79 13.34 15.54 1.13 12.20 13.94 14.95 16.42
OPM % -3.53% 3.83% 2.52% 13.37% 10.79% 17.63% 19.79% 20.50% 1.44% 15.05% 16.90% 16.28% 16.82%
-31.42 1.11 0.50 0.56 7.64 -44.30 0.74 28.13 0.34 0.23 0.55 0.65 3.41
Interest 3.28 2.98 3.14 3.04 2.56 1.32 8.03 10.81 13.26 20.02 10.90 11.39 11.79
Depreciation 2.59 2.26 2.31 2.38 2.56 2.36 2.91 2.61 3.04 3.40 3.68 3.67 3.67
Profit before tax -38.40 -2.76 -3.88 2.11 8.09 -37.19 3.14 30.25 -14.83 -10.99 -0.09 0.54 4.37
Tax % 1.09% -5.07% -1.29% 5.69% 2.10% -5.51% 13.06% -3.47% 1.69% 27.39% 0.00% 0.00% 18.31%
-37.98 -2.90 -3.94 2.00 7.92 -39.25 2.72 31.29 -14.59 -7.98 -0.09 0.54 3.56
EPS in Rs -10.06 -0.77 -1.04 0.53 2.09 -10.33 0.72 8.19 -3.82 -2.09 -0.02 0.14 0.85
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
55 181 188 235 235 233 225 232 129 182 283 353
41 162 159 187 209 226 220 203 126 166 242 296
Operating Profit 13 19 30 48 26 6 5 29 4 16 41 58
OPM % 24% 10% 16% 21% 11% 3% 2% 13% 3% 9% 15% 16%
0 2 -2 2 6 4 16 3 -41 10 -15 5
Interest 1 4 2 2 2 8 17 20 15 12 34 54
Depreciation 2 7 8 9 10 14 9 13 12 10 11 14
Profit before tax 10 10 17 40 20 -11 -5 -1 -64 4 -19 -6
Tax % 24% 21% 34% 34% 34% 13% 26% -345% 1% 13% -6% 36%
7 8 11 26 13 -9 -4 -4 -63 3 -20 -4
EPS in Rs 3.71 4.11 4.16 9.67 3.42 -2.49 -1.06 -1.19 -16.75 0.81 -5.19 -0.95
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 9%
3 Years: 40%
TTM: 25%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: 21%
TTM: 45%
Stock Price CAGR
10 Years: 24%
5 Years: 56%
3 Years: 94%
1 Year: 26%
Return on Equity
10 Years: 0%
5 Years: -4%
3 Years: -2%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 14 14 19 19 19 19 19 19 19 21
Reserves 31 67 74 102 222 211 207 200 140 147 137 345
5 33 26 24 25 66 83 96 66 50 336 293
7 29 25 46 30 254 249 254 230 251 69 64
Total Liabilities 53 139 139 186 296 549 558 569 455 467 562 723
8 13 23 21 29 23 17 27 29 24 38 34
CWIP 0 14 0 1 0 0 0 1 0 0 0 0
Investments 27 23 23 23 142 384 387 387 320 336 381 416
18 89 94 141 124 142 154 155 106 108 142 272
Total Assets 53 139 139 186 296 549 558 569 455 467 562 723

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
17 13 18 26 21 -11 -3 32 53 11 56 20
-5 -5 -3 -22 -10 -39 -6 -5 1 1 -194 -123
-11 -6 -9 -3 1 38 6 -25 -45 -22 148 103
Net Cash Flow 0 2 6 1 11 -11 -3 2 10 -10 10 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 64 88 74 96 71 94 113 90 80 77 67 75
Inventory Days
Days Payable
Cash Conversion Cycle 64 88 74 96 71 94 113 90 80 77 67 75
Working Capital Days 40 59 91 90 92 -59 -61 -122 -299 -331 47 101
ROCE % 24% 18% 20% 33% 11% -0% -1% 6% -1% 4% 9%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
67.95% 67.95% 67.95% 67.67% 66.53% 66.53% 66.18% 66.18% 66.18% 65.74% 65.74% 60.30%
0.00% 0.00% 0.01% 0.02% 0.00% 0.09% 0.01% 0.08% 0.08% 0.08% 0.31% 0.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 8.56%
32.05% 32.05% 32.04% 32.31% 33.47% 33.37% 33.81% 33.73% 33.73% 34.18% 33.79% 30.77%
No. of Shareholders 19,31318,94018,52718,25316,75916,95316,11515,25715,61317,88618,98319,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls