AXISCADES Technologies Ltd

AXISCADES Technologies Ltd

₹ 594 2.27%
03 Jul - close price
About

Axiscades Technologies Limited is a technology solutions company focussing on engineering solutions and services. [1]

Key Points

Core Offerings
Services: The Co’s services include Digital Services, Manufacturing Engineering, PLM, Mechanical Engineering, Tools Design & Development, Test Solutions etc.
Technology: AI/ML, Additive manufacturing, Social Distancing detector.
Industry 4.0: Digitisation, IOT, Augmented & Virtual, Shop Floor Automation and Smart Process Automation.
WeCareEST: It is an edge-processed and remotely monitored elevated skin temperature screening system, consisting of a sensing device, a remote display, a mobile app and a web application. [1][2]

  • Market Cap 2,502 Cr.
  • Current Price 594
  • High / Low 850 / 433
  • Stock P/E 76.3
  • Book Value 140
  • Dividend Yield 0.00 %
  • ROCE 13.7 %
  • ROE 7.11 %
  • Face Value 5.00

Pros

Cons

  • Company has low interest coverage ratio.
  • Promoter holding has decreased over last quarter: -5.44%
  • Company has a low return on equity of 2.17% over last 3 years.
  • Working capital days have increased from 58.1 days to 120 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
148.89 112.13 135.54 169.91 192.71 184.25 195.71 215.68 225.99 214.63 252.45 232.23 255.82
128.87 101.73 124.05 150.19 164.17 160.60 156.28 183.82 179.24 180.66 215.66 202.25 223.33
Operating Profit 20.02 10.40 11.49 19.72 28.54 23.65 39.43 31.86 46.75 33.97 36.79 29.98 32.49
OPM % 13.45% 9.27% 8.48% 11.61% 14.81% 12.84% 20.15% 14.77% 20.69% 15.83% 14.57% 12.91% 12.70%
-16.70 2.68 3.31 0.28 1.15 -41.79 4.23 -21.76 1.08 1.70 1.14 1.64 5.46
Interest 4.70 3.93 4.15 3.59 4.08 1.79 8.47 11.51 14.14 20.11 11.64 12.10 12.51
Depreciation 6.12 5.80 5.92 6.14 7.21 6.37 7.10 6.34 6.71 7.08 8.70 8.49 9.52
Profit before tax -7.50 3.35 4.73 10.27 18.40 -26.30 28.09 -7.75 26.98 8.48 17.59 11.03 15.92
Tax % -40.13% 60.60% 41.44% 22.78% 42.12% -20.49% 24.96% -32.00% 40.55% 32.78% 36.50% 31.64% 43.59%
-10.51 1.33 2.77 7.92 10.65 -31.69 21.08 -10.23 16.04 5.71 11.18 7.54 8.99
EPS in Rs -2.82 0.32 0.70 2.07 2.78 -8.37 5.52 -2.71 4.16 1.47 2.88 1.93 2.08
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
286 307 318 375 487 519 608 673 524 610 822 955
260 278 276 322 448 501 595 580 459 539 675 822
Operating Profit 26 29 42 54 39 18 13 93 65 72 146 133
OPM % 9% 9% 13% 14% 8% 4% 2% 14% 12% 12% 18% 14%
1 3 -1 3 15 12 24 8 -26 7 -62 10
Interest 4 4 3 2 13 14 25 30 24 17 37 56
Depreciation 8 8 9 10 12 19 20 33 26 25 27 34
Profit before tax 15 20 29 45 29 -3 -8 38 -10 37 21 53
Tax % 2% 18% 31% 35% 50% -181% 9% 21% -104% 38% 123% 37%
15 16 20 29 15 -8 -8 30 -21 23 -5 33
EPS in Rs 7.32 8.01 7.14 10.51 3.74 -2.18 -2.15 7.88 -5.74 5.86 -1.37 7.82
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 12%
5 Years: 9%
3 Years: 22%
TTM: 16%
Compounded Profit Growth
10 Years: 7%
5 Years: 34%
3 Years: 3%
TTM: 202%
Stock Price CAGR
10 Years: 24%
5 Years: 56%
3 Years: 94%
1 Year: 26%
Return on Equity
10 Years: 4%
5 Years: 5%
3 Years: 2%
Last Year: 7%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 10 10 14 14 19 19 19 19 19 19 19 21
Reserves 66 91 112 144 283 273 266 296 280 312 319 564
40 33 26 27 81 138 152 172 104 72 346 319
57 41 36 58 77 328 337 375 340 392 222 235
Total Liabilities 173 175 188 243 459 758 774 862 742 796 906 1,139
41 34 49 48 159 344 339 355 288 286 312 414
CWIP 16 14 0 1 6 0 1 1 0 0 0 0
Investments 1 1 0 0 0 6 30 34 50 19 33 37
115 126 139 195 294 407 404 473 404 491 560 689
Total Assets 173 175 188 243 459 758 774 862 742 796 906 1,139

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
28 16 31 31 9 -38 37 65 122 31 71 79
-17 -4 -9 -20 1 -32 -13 -2 -21 30 -199 -163
-6 -16 -9 -1 2 47 -7 -48 -93 -42 133 64
Net Cash Flow 6 -4 13 10 12 -23 17 14 8 18 4 -20

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 82 86 70 82 63 117 92 90 89 87 80 89
Inventory Days 11 200 88 84 86 165 137 136
Days Payable 150 333 137 177 188 218 153 125
Cash Conversion Cycle 82 86 70 82 -76 -16 44 -3 -12 34 63 100
Working Capital Days 62 62 76 77 72 47 11 -4 -27 -37 92 120
ROCE % 15% 18% 24% 28% 14% 4% 1% 15% 12% 14% 23%

Shareholding Pattern

Numbers in percentages

2 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
67.95% 67.95% 67.95% 67.67% 66.53% 66.53% 66.18% 66.18% 66.18% 65.74% 65.74% 60.30%
0.00% 0.00% 0.01% 0.02% 0.00% 0.09% 0.01% 0.08% 0.08% 0.08% 0.31% 0.38%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.16% 8.56%
32.05% 32.05% 32.04% 32.31% 33.47% 33.37% 33.81% 33.73% 33.73% 34.18% 33.79% 30.77%
No. of Shareholders 19,31318,94018,52718,25316,75916,95316,11515,25715,61317,88618,98319,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls