Bajaj Holdings & Investment Ltd
Bajaj Holdings & Investment Ltd. operates as an Investment Company and is registered as a Non-Banking Financial Institution – Investment and Credit Company with the Reserve Bank of India. The Co. holds more than 36% stake in both Bajaj Auto Ltd. and Bajaj Finserv Ltd. [1]
- Market Cap ₹ 1,15,975 Cr.
- Current Price ₹ 10,421
- High / Low ₹ 11,350 / 7,210
- Stock P/E 48.6
- Book Value ₹ 1,839
- Dividend Yield 1.26 %
- ROCE 17.4 %
- ROE 16.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 29.7% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 69.6%
Cons
- Stock is trading at 5.67 times its book value
- Tax rate seems low
- Company has a low return on equity of 13.1% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Part of Nifty Next 50 Nifty 500 BSE Diversified Financials Revenue Growth Index (I BSE 100 LargeCap TMC Index Nifty LargeMidcap 250
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
744 | 836 | 1,003 | 1,395 | 883 | 949 | 998 | 2,206 | 426 | 1,831 | 1,936 | 3,176 | 2,605 | |
13 | 21 | 37 | 37 | 211 | 64 | 85 | 114 | 86 | 97 | 119 | 121 | 147 | |
Operating Profit | 731 | 815 | 966 | 1,357 | 673 | 885 | 914 | 2,092 | 340 | 1,734 | 1,817 | 3,055 | 2,458 |
OPM % | 98% | 97% | 96% | 97% | 76% | 93% | 92% | 95% | 80% | 95% | 94% | 96% | 94% |
1 | 3 | 4 | 7 | 5 | 5 | 0 | 0 | 6 | 2 | 1 | 0 | 60 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13 | 4 | 3 | 7 | 2 | 2 |
Depreciation | 2 | 5 | 5 | 5 | 5 | 5 | 4 | 32 | 32 | 32 | 32 | 32 | 32 |
Profit before tax | 730 | 814 | 964 | 1,359 | 672 | 884 | 910 | 2,048 | 310 | 1,701 | 1,779 | 3,021 | 2,485 |
Tax % | 9% | 10% | 10% | 6% | 20% | 10% | 13% | 11% | 36% | 4% | 4% | 4% | |
663 | 733 | 868 | 1,271 | 538 | 800 | 788 | 1,827 | 199 | 1,631 | 1,712 | 2,896 | 2,387 | |
EPS in Rs | 59.60 | 65.89 | 77.97 | 114.16 | 48.36 | 71.88 | 70.82 | 164.15 | 17.84 | 146.51 | 153.79 | 260.25 | 214.49 |
Dividend Payout % | 42% | 46% | 42% | 28% | 67% | 56% | 46% | 24% | 224% | 78% | 80% | 50% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 26% |
3 Years: | 95% |
TTM: | 35% |
Compounded Profit Growth | |
---|---|
10 Years: | 15% |
5 Years: | 30% |
3 Years: | 144% |
TTM: | 39% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 23% |
3 Years: | 28% |
1 Year: | 40% |
Return on Equity | |
---|---|
10 Years: | 11% |
5 Years: | 12% |
3 Years: | 13% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 | 111 |
Reserves | 5,075 | 5,418 | 5,852 | 6,687 | 7,225 | 10,110 | 10,878 | 10,581 | 13,905 | 15,277 | 15,554 | 18,724 | 20,359 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 168 | 136 | 114 | 93 | 63 | 47 | |
422 | 442 | 494 | 172 | 66 | 68 | 56 | 66 | 350 | 567 | 563 | 804 | 1,870 | |
Total Liabilities | 5,609 | 5,972 | 6,457 | 6,970 | 7,402 | 10,289 | 11,046 | 10,926 | 14,503 | 16,069 | 16,321 | 19,701 | 22,387 |
25 | 25 | 25 | 24 | 220 | 215 | 193 | 359 | 328 | 297 | 265 | 234 | 218 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 4,932 | 5,366 | 6,173 | 5,308 | 6,894 | 9,597 | 10,295 | 10,335 | 14,020 | 15,492 | 15,724 | 19,289 | 21,195 |
651 | 581 | 259 | 1,637 | 288 | 478 | 557 | 232 | 156 | 280 | 331 | 179 | 975 | |
Total Assets | 5,609 | 5,972 | 6,457 | 6,970 | 7,402 | 10,289 | 11,046 | 10,926 | 14,503 | 16,069 | 16,321 | 19,701 | 22,387 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
459 | 868 | 776 | 1,143 | -913 | 1,629 | 627 | 1,849 | 225 | 1,581 | 1,669 | 1,875 | |
-349 | -515 | -445 | 1,022 | -383 | -1,123 | -163 | -844 | -188 | -106 | -133 | -460 | |
-323 | -326 | -391 | -759 | -110 | -432 | -536 | -988 | -35 | -1,475 | -1,532 | -1,402 | |
Net Cash Flow | -213 | 27 | -59 | 1,406 | -1,406 | 74 | -72 | 17 | 2 | -0 | 4 | 13 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Working Capital Days | -194 | -164 | -146 | -16 | 30 | 60 | 129 | 15 | 64 | 39 | 45 | 5 |
ROCE % | 15% | 15% | 17% | 21% | 10% | 10% | 9% | 19% | 3% | 11% | 11% | 17% |
Documents
Announcements
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
12 Nov - Disclosure of acquisition details under SEBI regulations.
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
8 Nov - Disclosure of acquisition of HDFC Bank shares.
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
7 Nov - Acquisition of shares in HDFC Bank and Indus Towers.
-
Disclosure Pursuant To Regulation 30 Of SEBI (LODR) Regulations, 2015
6 Nov - Disclosure of acquisition details under SEBI regulations.
-
Submission Of Half-Yearly Report For FY2024-25
29 Oct - Submission of Half Yearly Report for FY2024-25.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
History
The Co. was demerged from erstwhile Bajaj Auto Ltd. whereby its manufacturing undertaking has been transferred to the Bajaj Auto Limited (BAL) and its strategic operation involving the wind farm business and financial services business has been transferred to Bajaj Finserv Limited (BFS). All businesses and all properties, assets, investments and liabilities of the former Bajaj auto Ltd, with the exception of the manufacturing and strategic business undertaking, now remain with BHIL. [1]