Bang Overseas Ltd

₹ 83.9 -2.01%

26 Dec - close price

About

Incorporated in 1992, Bang Overseas Ltd (BOL) is a manufacturer and exporter of men’s wear from India and Macedonia. They also provide services like concept development, designing, manufacturing, logistics and marketing ^[1]

Key Points

Brands
They have 3 brands in their portfolio:
Thomas Scott - Formal shirts, Semi-formal, and Business casual shirts ^[1]
Italian Gold - Sourcing facility of Bang overseas Ltd. It has a tie up with Roberto Ferrari to solely market its premium fabric in India. This gives it the made-in-Italy label ^[2]
Hammersmith - Shirts that are branded into 4 categories: Dress Shirts Luxury, Dress Shirts Exotica, Dress Shirts Classic, and Smart Shirts ^[3]

Website BSE NSE - BE

Market Cap ₹ 114 Cr.
Current Price ₹ 83.9
High / Low ₹ 96.4 / 42.8
Stock P/E
Book Value ₹ 56.1
Dividend Yield 0.00 %
ROCE -5.29 %
ROE -8.57 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is expected to give good quarter
Debtor days have improved from 178 to 84.2 days.

Cons

Company has low interest coverage ratio.
Company has a low return on equity of -0.46% over last 3 years.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	18.13	24.10	25.29	25.60	28.90	32.82	35.11	29.64	29.78	37.51	36.73	41.81	48.97
	17.78	22.52	23.17	23.19	28.50	32.57	34.48	30.67	33.44	40.51	36.53	48.27	48.59
Operating Profit	0.35	1.58	2.12	2.41	0.40	0.25	0.63	-1.03	-3.66	-3.00	0.20	-6.46	0.38
OPM %	1.93%	6.56%	8.38%	9.41%	1.38%	0.76%	1.79%	-3.48%	-12.29%	-8.00%	0.54%	-15.45%	0.78%
	0.49	0.34	0.53	0.40	0.45	0.75	0.55	0.85	0.88	0.79	0.42	0.49	0.49
Interest	0.18	0.11	0.23	0.18	0.23	0.32	0.34	0.27	0.37	0.31	0.37	0.20	0.29
Depreciation	0.42	0.41	0.37	0.34	0.34	0.34	0.35	0.33	0.34	0.37	0.38	0.34	0.35
Profit before tax	0.24	1.40	2.05	2.29	0.28	0.34	0.49	-0.78	-3.49	-2.89	-0.13	-6.51	0.23
Tax %	87.50%	-21.43%	7.80%	58.08%	96.43%	55.88%	81.63%	26.92%	-4.01%	-0.35%	-115.38%	-28.11%	34.78%
	0.02	1.70	1.90	0.96	0.01	0.14	0.09	-0.99	-3.35	-2.88	0.02	-4.68	0.15
EPS in Rs	0.01	1.25	1.40	0.71	0.01	0.10	0.07	-0.73	-2.47	-2.12	0.01	-3.45	0.11
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	TTM
	235	162	128	145	157	168	154	98	57	80	122	134	165
	230	176	129	141	151	166	152	97	58	75	119	141	174
Operating Profit	5	-13	-1	5	6	3	2	1	-1	5	4	-7	-9
OPM %	2%	-8%	-1%	3%	4%	2%	1%	1%	-2%	7%	3%	-6%	-5%
	4	3	3	3	3	4	3	10	5	2	2	3	2
Interest	5	5	5	4	1	1	1	1	1	1	1	1	1
Depreciation	1	1	3	2	2	2	2	2	2	2	1	1	1
Profit before tax	3	-16	-6	1	6	4	2	8	1	5	3	-7	-9
Tax %	68%	-1%	-5%	-10%	35%	12%	97%	5%	-62%	1%	65%	-1%
	1	-16	-5	1	4	3	0	7	1	5	1	-7	-7
EPS in Rs	0.75	-11.95	-3.92	0.86	2.80	2.43	0.05	5.27	0.92	3.39	0.88	-5.31	-5.45
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-2%
5 Years:	-3%
3 Years:	33%
TTM:	30%

Compounded Profit Growth
10 Years:	5%
5 Years:	%
3 Years:	%
TTM:	-80%

Stock Price CAGR
10 Years:	23%
5 Years:	38%
3 Years:	33%
1 Year:	75%

Return on Equity
10 Years:	1%
5 Years:	0%
3 Years:	0%
Last Year:	-9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
Equity Capital	14	14	14	14	14	14	14	14	14	14	14	14	14
Reserves	67	51	45	46	57	60	60	67	69	73	74	67	63
	60	67	38	40	36	31	29	27	24	28	32	26	31
	13	17	32	32	37	49	43	30	21	14	31	39	50
Total Liabilities	154	147	129	132	144	153	146	138	126	128	150	146	157
	18	21	20	20	28	32	31	20	20	18	18	19	19
CWIP	10	10	0	0	0	0	0	0	0	0	0	0	0
Investments	3	3	13	16	5	4	4	1	1	1	1	1	1
	123	113	95	97	111	117	110	117	105	109	132	126	137
Total Assets	154	147	129	132	144	153	146	138	126	128	150	146	157

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
	-16	1	30	5	6	4	7	0	3	-13	11	-12
	-5	-0	-0	-3	-2	-3	-5	2	2	10	-15	19
	13	3	-33	-2	-4	-4	-3	-2	-4	3	3	-7
Net Cash Flow	-8	4	-3	-0	-0	-3	-0	0	1	-0	-1	-0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024
Debtor Days	115	106	106	109	123	154	131	183	325	282	169	84
Inventory Days	34	90	108	96	99	70	92	155	168	145	136	238
Days Payable	16	32	85	63	66	106	102	128	155	76	106	126
Cash Conversion Cycle	133	164	130	142	155	118	120	210	338	350	199	196
Working Capital Days	146	176	137	123	135	122	142	281	464	392	236	218
ROCE %	6%	-8%	-1%	6%	7%	4%	3%	2%	2%	5%	4%	-5%

Shareholding Pattern

Numbers in percentages

34 Recently

	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024
	72.98%	72.98%	72.98%	72.98%	72.76%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.02%	0.00%	0.00%	0.05%
	27.02%	27.02%	27.02%	27.02%	27.23%	27.01%	27.02%	27.01%	27.01%	27.02%	27.03%	26.96%
No. of Shareholders	5,685	5,858	8,045	7,832	7,760	7,603	7,481	7,278	7,035	6,533	6,511	6,999

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Sep 2024
	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%	72.98%
	0.00%	0.00%	0.07%	0.05%	0.00%	0.00%	0.00%	0.00%	0.05%
	27.02%	27.02%	26.95%	26.97%	27.02%	27.02%	27.01%	27.02%	26.96%
No. of Shareholders	4,971	5,211	4,406	4,320	4,222	5,858	7,603	6,533	6,999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Bang Overseas Ltd

Bang Overseas Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings