BASF India Ltd

BASF India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BASF India Ltd

₹ 5,629 -3.67%
22 Nov - close price
basf.com/in/en.html BSE: 500042 NSE: BASF
About

BASF India Ltd's portfolio consists of six segments: Agricultural Solutions, Materials, Industrial solutions, Surface Technologies, Nutrition & Care and Chemicals.[1]

It is a part of BASF group which have ~110,000 employees globally in almost every country in the world. It generated sales of ~59 billion euros in 2020.[2]

Key Points

Materials Segment (~23% of revenues)[1]
The company's materials business segment includes the performance materials and monomers business.
a. The performance materials business consists of polyurethanes, engineering plastics and specialty plastics. It caters to the requirement of consumer, construction, industrial product applications and transportation industries.
b. The monomers business deals in basic raw materials for polyurethanes, inorganics & polyamiedes and its precursors. Its products caters to essential industries such as food & packaging, pharma and agro-chemicals.[2]

Website BSE NSE
  • Market Cap ₹ 24,369 Cr.
  • Current Price ₹ 5,629
  • High / Low ₹ 8,750 / 2,868
  • Stock P/E 38.1
  • Book Value ₹ 811
  • Dividend Yield 0.27 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 6.94 times its book value

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Chemicals Industry: Chemicals

Part of BSE 250 SmallCap Index BSE 500 BSE 400 MidSmallCap Index Nifty 500 BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1,614 2,074 2,014 1,892 1,786 2,460 2,507 3,326 3,360 3,967 4,248
1,532 1,998 1,975 1,811 1,774 2,299 2,267 3,114 3,114 3,654 4,047
Operating Profit 82 76 39 82 13 161 240 212 246 312 201
OPM % 5% 4% 2% 4% 1% 7% 10% 6% 7% 8% 5%
-1 -5 -11 12 3 427 6 27 25 36 18
Interest 24 23 21 16 12 9 6 3 3 5 3
Depreciation 46 46 47 43 44 44 43 49 48 47 45
Profit before tax 11 3 -39 34 -41 535 197 187 219 297 171
Tax % 27% 25% -17% -30% -23% 23% 41% 25% 26% 26% 25%
8 2 -32 45 -31 413 115 140 161 221 128
EPS in Rs 1.89 0.54 -7.48 10.33 -7.20 95.37 26.60 32.36 37.29 50.96 29.55
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024 TTM
683 847 1,055 1,318 1,627 7,595 13,767 14,901
597 754 948 1,213 1,457 7,316 12,878 13,929
Operating Profit 86 93 107 104 170 279 890 971
OPM % 13% 11% 10% 8% 10% 4% 6% 7%
8 -0 2 6 9 -4 76 105
Interest 2 3 4 7 2 83 16 13
Depreciation 22 12 15 17 28 181 191 189
Profit before tax 70 78 91 88 150 10 759 875
Tax % 36% 36% 37% 45% 36% -131% 26%
45 50 57 49 96 23 563 650
EPS in Rs 16.07 17.75 20.38 17.24 23.56 5.28 130.13 150.16
Dividend Payout % 44% 39% 34% 41% 34% 57% 12%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 16%
5 Years: 42%
3 Years: 26%
1 Year: 88%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2024 Sep 2024
Equity Capital 28 28 28 28 41 43 43
Reserves 248 275 309 335 802 3,180 3,465
5 32 27 22 0 156 177
127 171 211 289 465 3,853 4,490
Total Liabilities 408 506 576 674 1,308 7,233 8,176
64 110 128 138 254 759 798
CWIP 16 5 4 21 10 61 51
Investments 3 3 3 0 0 0 2
325 388 441 515 1,043 6,413 7,325
Total Assets 408 506 576 674 1,308 7,233 8,176

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024
51 48 65 97 46 807
-23 -46 -31 -42 140 -450
-27 2 -31 -36 -47 -102
Net Cash Flow 1 4 3 20 140 255

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2020 Mar 2024
Debtor Days 80 74 67 49 70 67
Inventory Days 103 93 82 91 138 68
Days Payable 74 86 89 99 134 114
Cash Conversion Cycle 109 81 60 41 74 21
Working Capital Days 103 89 75 54 90 45
ROCE % 27% 28% 26% 25%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
1.88% 2.34% 2.71% 2.78% 2.83% 2.93% 3.02% 3.18% 3.81% 4.12% 4.35% 4.44%
6.90% 6.86% 6.45% 6.20% 6.11% 6.35% 6.58% 6.77% 6.63% 6.67% 5.97% 6.27%
17.89% 17.46% 17.50% 17.69% 17.72% 17.37% 17.07% 16.72% 16.21% 15.87% 16.34% 15.94%
No. of Shareholders 54,47354,32955,44754,52155,43054,68353,88352,11951,06848,21950,41254,552

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls