Basilic Fly Studio Ltd

Basilic Fly Studio Ltd

₹ 529 19.24%
02 Jul - close price
About

Incorporated in 2016, Basilic Fly Studio Ltd
is in the business of post production activities of providing high end visual effects and 2D and 3D conversion[1]

Key Points

Business Overview:[1]
BFS is a visual effects (VFX) studio headquartered in Chennai with subsidiaries in Canada and UK. It specializes in using technology to deliver VFX solutions for movies, TV shows, web series, and commercials. They have ~10,000 completed projects, has 300+ clients, including 900 movies, 2,000 series, 8,000 commercials, etc.

  • Market Cap 1,229 Cr.
  • Current Price 529
  • High / Low 532 / 252
  • Stock P/E 34.0
  • Book Value 52.2
  • Dividend Yield 0.00 %
  • ROCE 147 %
  • ROE 120 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 125%

Cons

  • Stock is trading at 10.1 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Working capital days have increased from 27.0 days to 60.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2023 Mar 2024
50 51
26 26
Operating Profit 24 25
OPM % 48% 49%
0 3
Interest 0 0
Depreciation 0 1
Profit before tax 23 27
Tax % 19% 36%
19 17
EPS in Rs 8.15 7.43
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
17 24 70 100
16 22 34 52
Operating Profit 1 1 36 49
OPM % 7% 6% 52% 49%
0 0 0 3
Interest 0 0 1 0
Depreciation 0 0 1 1
Profit before tax 1 1 35 50
Tax % 36% 32% 25% 28%
0 1 26 36
EPS in Rs 3.40 7.90 15.55 15.58
Dividend Payout % 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 80%
TTM: 43%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 374%
TTM: 37%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: 125%
Last Year: 120%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 17 23
Reserves 2 3 13 98
0 4 4 2
6 6 14 22
Total Liabilities 9 14 49 146
1 1 2 2
CWIP 0 0 0 0
Investments 0 2 2 6
9 10 44 138
Total Assets 9 14 49 146

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 2 4 -21
-0 -3 -1 -36
-0 3 -1 53
Net Cash Flow -3 2 2 -5

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 14 6 102
Inventory Days
Days Payable
Cash Conversion Cycle 14 6 102
Working Capital Days -96 -65 86
ROCE % 23% 171%

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024
59.90% 59.90% 59.90%
1.32% 0.42% 0.33%
6.68% 0.01% 0.01%
32.10% 39.67% 39.77%
No. of Shareholders 1,7852,5032,528

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents