Bata India Ltd
Bata India is primarily engaged in the business of manufacturing and trading of footwear and accessories through its retail and wholesale network.
- Market Cap ₹ 16,472 Cr.
- Current Price ₹ 1,282
- High / Low ₹ 1,724 / 1,269
- Stock P/E 47.4
- Book Value ₹ 114
- Dividend Yield 0.94 %
- ROCE 18.7 %
- ROE 19.8 %
- Face Value ₹ 5.00
Pros
- Company has been maintaining a healthy dividend payout of 264%
Cons
- Stock is trading at 11.2 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Leather Industry: Leather / Leather Products
Part of BSE 250 SmallCap Index Nifty 500 Nifty Smallcap 250 Nifty Consumer Durables Nifty 500 Multicap 50:25:25
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Dec 2012 | Dec 2013 | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1,842 | 2,065 | 2,694 | 2,423 | 2,474 | 2,634 | 2,931 | 3,056 | 1,708 | 2,388 | 3,452 | 3,479 | 3,483 | |
1,556 | 1,728 | 2,343 | 2,129 | 2,178 | 2,271 | 2,441 | 2,210 | 1,540 | 1,960 | 2,647 | 2,682 | 2,759 | |
Operating Profit | 287 | 338 | 351 | 294 | 296 | 364 | 490 | 846 | 169 | 427 | 804 | 797 | 724 |
OPM % | 16% | 16% | 13% | 12% | 12% | 14% | 17% | 28% | 10% | 18% | 23% | 23% | 21% |
29 | 18 | 75 | 97 | 18 | 49 | 66 | 66 | 87 | 54 | 39 | 19 | 200 | |
Interest | 12 | 13 | 18 | 16 | 15 | 15 | 14 | 129 | 108 | 99 | 118 | 126 | 123 |
Depreciation | 51 | 59 | 79 | 79 | 65 | 60 | 64 | 296 | 265 | 242 | 295 | 339 | 354 |
Profit before tax | 253 | 283 | 329 | 297 | 234 | 337 | 478 | 487 | -117 | 140 | 430 | 351 | 448 |
Tax % | 32% | 33% | 30% | 27% | 32% | 35% | 31% | 32% | -23% | 26% | 25% | 25% | |
172 | 191 | 231 | 217 | 159 | 221 | 329 | 329 | -89 | 103 | 323 | 263 | 348 | |
EPS in Rs | 13.39 | 14.86 | 18.00 | 16.91 | 12.37 | 17.16 | 25.60 | 25.59 | -6.95 | 8.01 | 25.13 | 20.42 | 27.04 |
Dividend Payout % | 22% | 22% | 18% | 21% | 28% | 23% | 24% | 16% | -58% | 680% | 54% | 59% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 3% |
3 Years: | 27% |
TTM: | 1% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | -2% |
3 Years: | 77% |
TTM: | 11% |
Stock Price CAGR | |
---|---|
10 Years: | 7% |
5 Years: | -5% |
3 Years: | -15% |
1 Year: | -21% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 15% |
Last Year: | 20% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
Reserves | 635 | 776 | 957 | 1,157 | 1,260 | 1,410 | 1,678 | 1,830 | 1,694 | 1,750 | 1,374 | 1,463 | 1,405 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249 | 1,032 | 1,094 | 1,246 | 1,357 | 1,438 | |
430 | 542 | 616 | 512 | 599 | 667 | 732 | 589 | 542 | 616 | 587 | 466 | 580 | |
Total Liabilities | 1,130 | 1,382 | 1,637 | 1,733 | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,487 |
243 | 248 | 309 | 304 | 268 | 296 | 317 | 1,369 | 1,120 | 1,226 | 1,392 | 1,509 | 1,569 | |
CWIP | 18 | 24 | 48 | 19 | 30 | 12 | 17 | 20 | 34 | 5 | 4 | 4 | 6 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
868 | 1,110 | 1,280 | 1,410 | 1,625 | 1,833 | 2,140 | 2,343 | 2,179 | 2,294 | 1,876 | 1,837 | 1,912 | |
Total Assets | 1,130 | 1,382 | 1,637 | 1,733 | 1,923 | 2,141 | 2,474 | 3,732 | 3,332 | 3,525 | 3,272 | 3,350 | 3,487 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
184 | 182 | 119 | 204 | 257 | 160 | 345 | 582 | 461 | 212 | 629 | 453 | |
-128 | -118 | -66 | -114 | -229 | -112 | -278 | -189 | -53 | 93 | 439 | 40 | |
-46 | -46 | -50 | -52 | -56 | -56 | -63 | -436 | -369 | -341 | -1,011 | -518 | |
Net Cash Flow | 11 | 18 | 2 | 37 | -28 | -7 | 4 | -43 | 39 | -37 | 57 | -24 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Dec 2012 | Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 9 | 9 | 8 | 11 | 10 | 12 | 8 | 8 | 17 | 11 | 9 | 8 |
Inventory Days | 194 | 224 | 208 | 217 | 225 | 232 | 238 | 246 | 265 | 292 | 218 | 227 |
Days Payable | 92 | 110 | 105 | 104 | 129 | 146 | 146 | 142 | 192 | 153 | 99 | 73 |
Cash Conversion Cycle | 111 | 123 | 111 | 124 | 106 | 99 | 100 | 112 | 90 | 150 | 128 | 162 |
Working Capital Days | 32 | 36 | 39 | 61 | 51 | 56 | 46 | 54 | 47 | 64 | 52 | 72 |
ROCE % | 42% | 40% | 34% | 22% | 22% | 25% | 31% | 25% | -0% | 8% | 20% | 19% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 14 Nov
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
14 Nov - Intimation of duplicate share certificates issuance.
-
Announcement under Regulation 30 (LODR)-Earnings Call Transcript
11 Nov - Bata India Limited shares transcript of Q2 FY'25 earnings call.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
8 Nov - Post earnings call audio recording uploaded.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
8 Nov - Submission of post earnings call presentation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Concalls
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
Jun 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
Parentage
As of June 2024, the Bata Corporation holds a 50% stake in the company. Founded in 1894 in the Czech Republic, Bata Corporation is the world's leading shoemaker by volume having a retail presence of over 5,300 shops in more than 70 countries across 5 continents, and operates 21 production facilities in 18 countries. [1] [2]