B.C. Power Controls Ltd
₹ 4.22
-0.24%
24 Dec
9:05 a.m.
About
Incorporated in 2008, B.C. Power Controls Ltd manufactures and trades Insulated Cables and Ferrous/ Non-Ferrous Metals[1]
Key Points
- Market Cap ₹ 29.5 Cr.
- Current Price ₹ 4.22
- High / Low ₹ 6.62 / 3.61
- Stock P/E
- Book Value ₹ 5.93
- Dividend Yield 0.00 %
- ROCE 4.88 %
- ROE 1.79 %
- Face Value ₹ 2.00
Pros
- Stock is trading at 0.71 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.43%
- The company has delivered a poor sales growth of -27.7% over past five years.
- Promoter holding is low: 18.9%
- Company has a low return on equity of -0.74% over last 3 years.
- Contingent liabilities of Rs.79.3 Cr.
- Company's cost of borrowing seems high
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
103.41 | 152.81 | 223.04 | 246.48 | 354.90 | 492.85 | 483.69 | 192.54 | 150.25 | 106.41 | 93.71 | 95.27 | 88.88 | |
101.83 | 150.62 | 221.44 | 245.76 | 352.70 | 484.05 | 478.17 | 189.01 | 147.96 | 108.12 | 94.98 | 96.50 | 90.98 | |
Operating Profit | 1.58 | 2.19 | 1.60 | 0.72 | 2.20 | 8.80 | 5.52 | 3.53 | 2.29 | -1.71 | -1.27 | -1.23 | -2.10 |
OPM % | 1.53% | 1.43% | 0.72% | 0.29% | 0.62% | 1.79% | 1.14% | 1.83% | 1.52% | -1.61% | -1.36% | -1.29% | -2.36% |
0.44 | 0.45 | 2.45 | 2.94 | 0.92 | 1.41 | 3.48 | 0.89 | 0.04 | 4.01 | 2.75 | 3.22 | 1.77 | |
Interest | 0.88 | 1.35 | 2.20 | 1.75 | 1.35 | 2.18 | 4.94 | 2.48 | 1.29 | 0.34 | 0.46 | 1.03 | 1.39 |
Depreciation | 0.60 | 0.53 | 0.85 | 0.80 | 0.67 | 0.57 | 0.61 | 0.48 | 0.40 | 0.16 | 0.07 | 0.00 | 0.00 |
Profit before tax | 0.54 | 0.76 | 1.00 | 1.11 | 1.10 | 7.46 | 3.45 | 1.46 | 0.64 | 1.80 | 0.95 | 0.96 | -1.72 |
Tax % | 42.59% | 30.26% | 32.00% | 34.23% | 38.18% | 32.57% | 35.65% | 28.77% | 32.81% | 12.78% | 25.26% | 25.00% | |
0.32 | 0.52 | 0.68 | 0.73 | 0.68 | 5.03 | 2.23 | 1.04 | 0.44 | 1.57 | 0.70 | 0.72 | -1.28 | |
EPS in Rs | 0.32 | 0.09 | 0.12 | 0.12 | 0.12 | 0.86 | 0.38 | 0.18 | 0.07 | 0.27 | 0.10 | 0.10 | -0.19 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | -28% |
3 Years: | -14% |
TTM: | -33% |
Compounded Profit Growth | |
---|---|
10 Years: | 3% |
5 Years: | -20% |
3 Years: | 18% |
TTM: | -178% |
Stock Price CAGR | |
---|---|
10 Years: | -2% |
5 Years: | -23% |
3 Years: | 3% |
1 Year: | -26% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | -1% |
Last Year: | 2% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2.00 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 11.76 | 13.96 | 13.96 | 13.96 |
Reserves | 8.29 | 8.93 | 9.61 | 10.33 | 10.98 | 16.02 | 18.22 | 19.26 | 19.70 | 21.27 | 25.98 | 26.70 | 27.44 |
21.89 | 30.65 | 11.90 | 24.51 | 27.53 | 16.13 | 25.40 | 24.61 | 8.02 | 0.50 | 0.00 | 0.93 | 5.11 | |
45.52 | 42.88 | 36.55 | 31.43 | 64.40 | 146.17 | 30.50 | 19.50 | 21.04 | 33.62 | 75.32 | 0.23 | 12.92 | |
Total Liabilities | 77.70 | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 41.82 | 59.43 |
5.45 | 5.10 | 5.15 | 4.51 | 3.87 | 3.69 | 3.43 | 3.05 | 2.84 | 0.00 | 0.00 | 0.00 | 0.18 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 2.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.18 | 0.18 | 0.00 |
69.28 | 89.12 | 64.67 | 73.52 | 110.80 | 186.39 | 82.45 | 72.08 | 57.68 | 67.15 | 115.08 | 41.64 | 59.25 | |
Total Assets | 77.70 | 94.22 | 69.82 | 78.03 | 114.67 | 190.08 | 85.88 | 75.13 | 60.52 | 67.15 | 115.26 | 41.82 | 59.43 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-14.13 | -17.56 | 20.13 | -5.95 | -4.01 | 46.81 | -37.49 | -0.25 | 17.86 | 45.69 | 34.15 | -76.63 | |
-0.80 | -1.59 | 0.89 | -4.95 | 2.08 | -6.81 | 8.52 | 1.47 | 0.16 | -41.58 | -42.46 | 75.71 | |
16.70 | 17.28 | -20.95 | 11.13 | 1.67 | -13.57 | 4.67 | -3.27 | -17.88 | -0.27 | 5.26 | -0.11 | |
Net Cash Flow | 1.77 | -1.87 | 0.06 | 0.22 | -0.26 | 26.43 | -24.30 | -2.05 | 0.14 | 3.84 | -3.05 | -1.02 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 180.22 | 150.36 | 70.01 | 59.90 | 89.85 | 55.86 | 37.81 | 56.23 | 33.33 | 2.06 | 3.39 | 7.28 |
Inventory Days | 33.71 | 24.22 | 18.77 | 22.35 | 13.24 | 39.46 | 16.10 | 37.88 | 26.79 | 3.78 | 23.53 | 0.08 |
Days Payable | 165.67 | 106.70 | 56.38 | 41.48 | 50.56 | 110.28 | 22.97 | 37.59 | 1.65 | 11.45 | 8.65 | 0.00 |
Cash Conversion Cycle | 48.26 | 67.88 | 32.40 | 40.76 | 52.52 | -14.97 | 30.93 | 56.52 | 58.46 | -5.61 | 18.27 | 7.36 |
Working Capital Days | 76.70 | 102.54 | 40.00 | 54.04 | 43.65 | 2.34 | 35.99 | 98.54 | 87.50 | 100.30 | 150.35 | 158.11 |
ROCE % | 6.11% | 5.05% | 7.56% | 7.16% | 5.06% | 20.47% | 16.90% | 5.84% | 4.06% | -5.01% | 3.65% | 4.88% |
Documents
Announcements
- Shareholder Meeting / Postal Ballot-Outcome of Postal_Ballot 10 Dec
- Shareholder Meeting / Postal Ballot-Scrutinizer"s Report 10 Dec
-
Announcement under Regulation 30 (LODR)-Updates on Acquisition
23 Nov - Incorporation of wholly owned subsidiary Proxima Industries.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
16 Nov - Company has submitted the newspaper publication.
- FINANCIAL RESULTS FOR THE QUARTER AND HALF YEAR ENDED 30TH SEPTEMBER 2024 14 Nov
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
Business Overview:[1]
Company does trading of all type of ferrous and non-ferrous metals viz. Zinc, Copper Ingots, Copper Rod, Tin Ingots, Copper Scrap and Nickel etc. Company trades the goods in open market and on the Multi Commodity Exchange Platform by taking and giving physical delivery of material. It purchases the goods from Indian market and also imports from many countries