B.C. Power Controls Ltd

B.C. Power Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

B.C. Power Controls Ltd

₹ 4.55 0.89%
24 Jul - close price
bcpowercontrols.com BSE: 537766 NSE: BCP
About

Incorporated in 2008, B.C. Power Controls Ltd manufactures and trades Insulated Cables and Ferrous/ Non-Ferrous Metals[1]

Key Points

Business Overview:[1]
Company does trading of all type of ferrous and non-ferrous metals viz. Zinc, Copper Ingots, Copper Rod, Tin Ingots, Copper Scrap and Nickel etc. Company trades the goods in open market and on the Multi Commodity Exchange Platform by taking and giving physical delivery of material. It purchases the goods from Indian market and also imports from many countries

Website BSE NSE
  • Market Cap ₹ 31.8 Cr.
  • Current Price ₹ 4.55
  • High / Low ₹ 7.27 / 3.51
  • Stock P/E 44.1
  • Book Value ₹ 5.83
  • Dividend Yield 0.00 %
  • ROCE 4.88 %
  • ROE 1.79 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.78 times its book value
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -27.7% over past five years.
  • Promoter holding is low: 19.3%
  • Company has a low return on equity of -0.74% over last 3 years.
  • Contingent liabilities of Rs.66.1 Cr.
  • Earnings include an other income of Rs.3.22 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
22.71 35.87 42.63 21.18 6.73 21.67 2.75 61.54 7.79 28.70 34.49 18.00 14.08
22.39 34.67 42.53 23.14 7.86 19.37 2.33 62.80 10.52 27.31 34.35 20.01 14.83
Operating Profit 0.32 1.20 0.10 -1.96 -1.13 2.30 0.42 -1.26 -2.73 1.39 0.14 -2.01 -0.75
OPM % 1.41% 3.35% 0.23% -9.25% -16.79% 10.61% 15.27% -2.05% -35.04% 4.84% 0.41% -11.17% -5.33%
-0.09 0.01 0.01 3.97 0.02 0.17 0.01 0.08 2.48 0.00 2.14 0.58 0.50
Interest 0.63 0.09 0.08 0.08 0.01 0.45 0.00 0.00 0.00 0.00 0.00 0.00 1.03
Depreciation 0.11 0.06 0.06 0.04 0.00 0.01 0.03 0.03 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.51 1.06 -0.03 1.89 -1.12 2.01 0.40 -1.21 -0.25 1.39 2.28 -1.43 -1.28
Tax % -17.65% 25.47% 0.00% 10.58% -20.54% 24.88% 25.00% -23.14% -32.00% 25.18% 25.00% -25.17% -25.00%
-0.41 0.80 -0.03 1.68 -0.88 1.50 0.30 -0.93 -0.16 1.04 1.70 -1.07 -0.96
EPS in Rs -0.07 0.14 -0.01 0.29 -0.15 0.26 0.05 -0.13 -0.02 0.15 0.24 -0.15 -0.14
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
103.41 152.81 223.04 246.48 354.90 492.85 483.69 192.54 150.25 106.41 93.71 95.27
101.83 150.62 221.44 245.76 352.70 484.05 478.17 189.01 147.96 108.12 94.98 96.50
Operating Profit 1.58 2.19 1.60 0.72 2.20 8.80 5.52 3.53 2.29 -1.71 -1.27 -1.23
OPM % 1.53% 1.43% 0.72% 0.29% 0.62% 1.79% 1.14% 1.83% 1.52% -1.61% -1.36% -1.29%
0.44 0.45 2.45 2.94 0.92 1.41 3.48 0.89 0.04 4.01 2.75 3.22
Interest 0.88 1.35 2.20 1.75 1.35 2.18 4.94 2.48 1.29 0.34 0.46 1.03
Depreciation 0.60 0.53 0.85 0.80 0.67 0.57 0.61 0.48 0.40 0.16 0.07 0.00
Profit before tax 0.54 0.76 1.00 1.11 1.10 7.46 3.45 1.46 0.64 1.80 0.95 0.96
Tax % 42.59% 30.26% 32.00% 34.23% 38.18% 32.57% 35.65% 28.77% 32.81% 12.78% 25.26% 25.00%
0.32 0.52 0.68 0.73 0.68 5.03 2.23 1.04 0.44 1.57 0.70 0.72
EPS in Rs 0.32 0.09 0.12 0.12 0.12 0.86 0.38 0.18 0.07 0.27 0.10 0.10
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -5%
5 Years: -28%
3 Years: -14%
TTM: 2%
Compounded Profit Growth
10 Years: 3%
5 Years: -20%
3 Years: 18%
TTM: 13%
Stock Price CAGR
10 Years: 1%
5 Years: -36%
3 Years: 6%
1 Year: 18%
Return on Equity
10 Years: 3%
5 Years: 0%
3 Years: -1%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.00 11.76 11.76 11.76 11.76 11.76 11.76 11.76 11.76 11.76 13.96 13.96
Reserves 8.29 8.93 9.61 10.33 10.98 16.02 18.22 19.26 19.70 21.27 25.98 26.70
21.89 30.65 11.90 24.51 27.53 16.13 25.40 24.61 8.02 0.50 0.00 0.93
45.52 42.88 36.55 31.43 64.40 146.17 30.50 19.50 21.04 33.62 75.32 0.22
Total Liabilities 77.70 94.22 69.82 78.03 114.67 190.08 85.88 75.13 60.52 67.15 115.26 41.81
5.45 5.10 5.15 4.51 3.87 3.69 3.43 3.05 2.84 0.00 0.00 0.18
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18 0.00
69.28 89.12 64.67 73.52 110.80 186.39 82.45 72.08 57.68 67.15 115.08 41.63
Total Assets 77.70 94.22 69.82 78.03 114.67 190.08 85.88 75.13 60.52 67.15 115.26 41.81

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-14.13 -17.56 20.13 -5.95 -4.01 46.81 -37.49 -0.25 17.86 45.69 34.15 -76.63
-0.80 -1.59 0.89 -4.95 2.08 -6.81 8.52 1.47 0.16 -41.58 -42.46 75.71
16.70 17.28 -20.95 11.13 1.67 -13.57 4.67 -3.27 -17.88 -0.27 5.26 -0.11
Net Cash Flow 1.77 -1.87 0.06 0.22 -0.26 26.43 -24.30 -2.05 0.14 3.84 -3.05 -1.02

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 180.22 150.36 70.01 59.90 89.85 55.86 37.81 56.23 33.33 2.06 3.39 7.28
Inventory Days 33.71 24.22 18.77 22.35 13.24 39.46 16.10 37.88 26.79 3.78 23.53 0.08
Days Payable 165.67 106.70 56.38 41.48 50.56 110.28 22.97 37.59 1.65 11.45 8.65 0.00
Cash Conversion Cycle 48.26 67.88 32.40 40.76 52.52 -14.97 30.93 56.52 58.46 -5.61 18.27 7.36
Working Capital Days 76.70 102.54 40.00 54.04 43.65 2.34 35.99 98.54 87.50 100.30 150.35 158.11
ROCE % 6.11% 5.05% 7.56% 7.16% 5.06% 20.47% 16.90% 5.84% 4.06% -5.01% 3.65% 4.88%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
13.21% 10.66% 10.66% 10.66% 10.66% 24.74% 24.74% 24.06% 23.71% 19.33% 19.33% 19.33%
9.08% 7.65% 0.23% 0.23% 0.23% 0.20% 0.19% 0.19% 0.19% 0.19% 0.19% 0.19%
77.71% 81.69% 89.11% 89.11% 89.11% 75.06% 75.06% 75.75% 76.11% 80.48% 80.47% 80.48%
No. of Shareholders 14,55614,40121,84237,60137,64337,49636,58136,71436,65437,28038,39138,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings