Bedmutha Industries Ltd
Incorporated in 1990, Bedmutha Industries
Ltd is a manufacturer & exporter of steel and copper wires[1]
- Market Cap ₹ 745 Cr.
- Current Price ₹ 231
- High / Low ₹ 323 / 66.1
- Stock P/E 27.8
- Book Value ₹ 37.4
- Dividend Yield 0.00 %
- ROCE 15.8 %
- ROE 18.4 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 6.18 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Tax rate seems low
- Promoters have pledged 95.1% of their holding.
- Earnings include an other income of Rs.52.2 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
215 | 222 | 321 | 500 | 642 | 603 | 490 | 359 | 387 | 660 | 687 | 812 | 863 | |
198 | 205 | 305 | 486 | 612 | 631 | 491 | 360 | 404 | 643 | 670 | 786 | 829 | |
Operating Profit | 17 | 17 | 17 | 15 | 30 | -28 | -1 | -1 | -17 | 16 | 17 | 26 | 34 |
OPM % | 8% | 8% | 5% | 3% | 5% | -5% | -0% | -0% | -4% | 2% | 2% | 3% | 4% |
3 | 7 | 4 | 5 | 21 | 33 | 29 | 27 | 311 | 58 | 61 | 56 | 52 | |
Interest | 10 | 15 | 23 | 41 | 58 | 60 | 65 | 64 | 62 | 32 | 34 | 35 | 34 |
Depreciation | 6 | 7 | 10 | 21 | 29 | 27 | 33 | 33 | 36 | 33 | 32 | 27 | 25 |
Profit before tax | 3 | 2 | -12 | -41 | -36 | -82 | -71 | -71 | 197 | 9 | 13 | 20 | 27 |
Tax % | 35% | 31% | -29% | -3% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | |
2 | 1 | -9 | -40 | -36 | -82 | -71 | -71 | 196 | 9 | 13 | 20 | 27 | |
EPS in Rs | 1.08 | 0.62 | -4.07 | -18.99 | -14.72 | -33.42 | -28.89 | -29.08 | 60.68 | 2.87 | 3.91 | 6.28 | 8.31 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 28% |
TTM: | 22% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 18% |
3 Years: | -53% |
TTM: | 132% |
Stock Price CAGR | |
---|---|
10 Years: | 29% |
5 Years: | 81% |
3 Years: | 84% |
1 Year: | 229% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 14% |
Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 21 | 21 | 21 | 21 | 25 | 25 | 25 | 25 | 32 | 32 | 32 | 32 |
Reserves | 104 | 106 | 101 | 72 | 40 | -42 | -113 | -184 | 46 | 55 | 68 | 88 |
112 | 183 | 250 | 333 | 398 | 482 | 509 | 505 | 306 | 276 | 251 | 235 | |
98 | 115 | 178 | 183 | 204 | 150 | 157 | 135 | 83 | 128 | 149 | 211 | |
Total Liabilities | 335 | 425 | 550 | 609 | 666 | 614 | 577 | 481 | 468 | 492 | 500 | 566 |
101 | 102 | 100 | 265 | 242 | 274 | 241 | 209 | 190 | 165 | 146 | 158 | |
CWIP | 59 | 143 | 207 | 58 | 83 | 37 | 40 | 44 | 34 | 38 | 35 | 25 |
Investments | 4 | 4 | 6 | 7 | 7 | 7 | 5 | 4 | 4 | 3 | 3 | 3 |
170 | 175 | 236 | 279 | 334 | 296 | 291 | 223 | 240 | 285 | 317 | 380 | |
Total Assets | 335 | 425 | 550 | 609 | 666 | 614 | 577 | 481 | 468 | 492 | 500 | 566 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
5 | 39 | 29 | -11 | 30 | 8 | 23 | 77 | 58 | 71 | 72 | 74 | |
-88 | -87 | -75 | -36 | -30 | -11 | -2 | -3 | -6 | -11 | -8 | -28 | |
76 | 47 | 61 | 39 | 6 | 14 | -42 | -74 | -53 | -62 | -57 | -51 | |
Net Cash Flow | -6 | -1 | 15 | -8 | 6 | 11 | -21 | 0 | -0 | -3 | 7 | -5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 92 | 81 | 76 | 75 | 69 | 45 | 36 | 51 | 59 | 33 | 37 | 47 |
Inventory Days | 96 | 104 | 127 | 84 | 65 | 24 | 37 | 53 | 46 | 42 | 47 | 33 |
Days Payable | 175 | 110 | 165 | 119 | 104 | 70 | 40 | 25 | 63 | 62 | 74 | 82 |
Cash Conversion Cycle | 13 | 76 | 38 | 40 | 30 | -1 | 33 | 79 | 42 | 13 | 10 | -2 |
Working Capital Days | 96 | 137 | 89 | 76 | 49 | 41 | 50 | 16 | 139 | 85 | 86 | 86 |
ROCE % | 6% | 6% | 3% | -0% | 5% | -5% | -1% | -2% | 71% | 11% | 13% | 16% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
22h - Credit rating for long term facilities reaffirmed to triple B minus , and outlook for the same is changed to positive from stable.
-
Board Proposes To Sale Non-Core Undertakings Subject To Approval Of Members
2d - With reference to captioned subject matter , The board vide their circular resolution passed today, proposes to sale Non-core undertakings to related party with the …
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Aug - Unaudited results extracts published in newspaper on 15-8-2024
- Financial Results For Quarter Ended June 30, 2024 14 Aug
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
7 Aug - Notice published in newspaper , copy of the same is attached.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
Business Overview:[1][2][3]
BIL is an ISO 9001: 2008 certified manufacturer and exporter of G I Wire, ACSR Wire, Stay/Guy/Earth Wire 7,19,37 Wire Strands, Spring steel wire, Tyre bead wire, Wire for ropes, etc, and various types of wire and wire products.