Bhansali Engineering Polymers Ltd
Bhansali Engineering Polymers Ltd is engaged in manufacturing and sale of ABS Resins, AES Resins, ASA resins, SAN resins and their alloys with other plastics in the Indian market.
Its customers include leading companies dealing in Automobiles, Home Appliances, Electronics, Healthcare and Kitchenware.[1]
- Market Cap ₹ 2,754 Cr.
- Current Price ₹ 111
- High / Low ₹ 177 / 86.0
- Stock P/E 15.3
- Book Value ₹ 40.3
- Dividend Yield 3.61 %
- ROCE 25.4 %
- ROE 18.7 %
- Face Value ₹ 1.00
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 16.6%
- Company has been maintaining a healthy dividend payout of 106%
Cons
- The company has delivered a poor sales growth of 4.83% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Petrochemicals Industry: Petrochemicals
Part of BSE Allcap BSE Commodities Nifty Microcap 250 Nifty Total Market BSE SmallCap
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
601 | 531 | 626 | 1,032 | 1,225 | 1,104 | 1,292 | 1,394 | 1,363 | 1,222 | 1,398 | |
576 | 494 | 563 | 877 | 1,146 | 1,018 | 845 | 931 | 1,186 | 1,010 | 1,183 | |
Operating Profit | 25 | 37 | 63 | 154 | 79 | 86 | 447 | 463 | 177 | 212 | 214 |
OPM % | 4% | 7% | 10% | 15% | 6% | 8% | 35% | 33% | 13% | 17% | 15% |
2 | 3 | 8 | 14 | 8 | 6 | 11 | 20 | 30 | 40 | 38 | |
Interest | 14 | 11 | 10 | 8 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Depreciation | 5 | 6 | 5 | 6 | 7 | 10 | 10 | 10 | 10 | 10 | 9 |
Profit before tax | 8 | 23 | 57 | 155 | 78 | 83 | 446 | 473 | 196 | 242 | 244 |
Tax % | 40% | 29% | 37% | 35% | 40% | 19% | 25% | 26% | 30% | 26% | 26% |
5 | 16 | 35 | 100 | 47 | 67 | 334 | 350 | 137 | 179 | 180 | |
EPS in Rs | 0.20 | 0.65 | 1.42 | 4.02 | 1.90 | 2.69 | 13.42 | 14.06 | 5.49 | 7.21 | 7.23 |
Dividend Payout % | 34% | 10% | 9% | 5% | 18% | 12% | 5% | 14% | 206% | 56% | 55% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 5% |
3 Years: | 0% |
TTM: | 14% |
Compounded Profit Growth | |
---|---|
10 Years: | 43% |
5 Years: | 22% |
3 Years: | -20% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | 25% |
5 Years: | 34% |
3 Years: | 9% |
1 Year: | 9% |
Return on Equity | |
---|---|
10 Years: | 27% |
5 Years: | 27% |
3 Years: | 17% |
Last Year: | 19% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 25 | 25 |
Reserves | 168 | 110 | 145 | 241 | 282 | 340 | 665 | 965 | 1,051 | 898 | 977 |
42 | 32 | 137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
169 | 191 | 121 | 166 | 230 | 297 | 96 | 127 | 99 | 133 | 102 | |
Total Liabilities | 396 | 349 | 420 | 423 | 529 | 653 | 777 | 1,108 | 1,167 | 1,056 | 1,104 |
122 | 82 | 93 | 107 | 144 | 150 | 141 | 145 | 140 | 133 | 137 | |
CWIP | 0 | 0 | 0 | 6 | 0 | 2 | 0 | 0 | 0 | 19 | 11 |
Investments | 0 | 0 | 0 | 1 | 1 | 2 | 2 | 2 | 3 | 3 | 3 |
274 | 267 | 326 | 309 | 384 | 500 | 634 | 962 | 1,024 | 902 | 953 | |
Total Assets | 396 | 349 | 420 | 423 | 529 | 653 | 777 | 1,108 | 1,167 | 1,056 | 1,104 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
36 | 56 | 78 | 192 | 53 | 88 | 103 | 298 | 140 | 230 | ||
-6 | -35 | -12 | -16 | -55 | -43 | -21 | -300 | -15 | 45 | ||
-33 | -23 | -65 | -149 | -7 | -10 | -9 | -50 | -50 | -324 | ||
Net Cash Flow | -3 | -2 | 2 | 27 | -8 | 35 | 74 | -52 | 75 | -49 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 89 | 91 | 80 | 66 | 67 | 51 | 82 | 74 | 64 | 69 | 67 |
Inventory Days | 54 | 74 | 94 | 39 | 36 | 85 | 60 | 96 | 63 | 60 | 44 |
Days Payable | 116 | 158 | 67 | 62 | 70 | 111 | 19 | 34 | 23 | 40 | 21 |
Cash Conversion Cycle | 27 | 6 | 107 | 43 | 33 | 25 | 123 | 136 | 104 | 89 | 89 |
Working Capital Days | 54 | 43 | 114 | 44 | 45 | 44 | 107 | 157 | 136 | 148 | 117 |
ROCE % | 18% | 29% | 58% | 28% | 25% | 86% | 57% | 19% | 24% | 25% |
Documents
Announcements
- Corporate Action-Board approves Dividend 18h
- Audited Financial Results (Standalone And Consolidated) For The Quarter And Financial Year Ended 31St March, 2025 And Took Note Of The Audit Report Issued By The Statutory Auditors Of The Company 22h
-
Board Meeting Outcome for For 26Th April, 2025
22h - Approved FY25 audited results; recommended final dividend Re.1/share; unmodified audit opinion.
- Corporate Action-Board to consider Dividend 17 Apr
-
Board Meeting Intimation for Saturday, 26Th April, 2025.
17 Apr - Board meeting to consider FY25 results and final dividend.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview
Company manufactures ABS (Acrylonitrile Butadiene Styrene) and SAN (Styrene Acrylonitrile) resins. ABS is used to make light, rigid, molded products such as pipe, automotive body parts, wheel covers, enclosures, and protective headgear. SAN is a plastic copolymer with thermal resistant and chemical resistant nature and its uses including housewares and consumer goods, various compounded products, packaging, appliances (electrical and electronic). [1]