BEW Engineering Ltd

BEW Engineering Ltd

₹ 218 -3.36%
21 Nov - close price
About

Incorporated in 2011, BEW Engineering Ltd designs and manufactures special range of filtration mixing and drying equipments[1]

Key Points

Business Overview:[1]
BEW designs and manufactures special range of filtration, mixing and drying equipment specifically used in Pharmaceuticals, Sterile Applications, Intermediate Compounds, Fine Chemicals, Chemicals, Agro Chemicals, Pesticides, Insecticides, Dyes and Food Products

  • Market Cap 286 Cr.
  • Current Price 218
  • High / Low 484 / 205
  • Stock P/E 18.6
  • Book Value 97.8
  • Dividend Yield 0.00 %
  • ROCE 23.2 %
  • ROE 28.9 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 80.4% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 31.4%

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last 3 years: -12.7%
  • Working capital days have increased from 210 days to 316 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Engineering Industry: Engineering

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2020 Mar 2021 Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024
19 41 46 53 48 58 66 55 51
16 35 41 47 40 51 57 39 40
Operating Profit 2 6 5 6 7 7 8 16 11
OPM % 11% 15% 11% 11% 16% 12% 13% 28% 21%
0 -0 0 1 0 1 0 0 0
Interest 2 2 2 2 2 2 2 3 3
Depreciation 0 0 0 0 0 0 0 0 1
Profit before tax 0 3 3 5 5 5 6 12 8
Tax % 23% 32% 29% 26% 25% 25% 26% 25% 25%
0 2 2 4 4 4 4 9 6
EPS in Rs 0.27 2.88 2.00 3.52 3.54 3.56 3.60 8.09 4.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
52 51 59 59 99 106 121 106
48 46 55 51 88 91 97 80
Operating Profit 4 5 4 8 11 15 24 26
OPM % 7% 9% 7% 14% 11% 14% 20% 25%
0 0 0 0 1 1 0 1
Interest 2 3 3 3 3 5 5 6
Depreciation 1 1 1 1 1 1 1 1
Profit before tax 1 1 1 4 8 10 18 21
Tax % 27% 18% 27% 40% 28% 25% 25%
1 1 1 2 6 7 14 15
EPS in Rs 1.28 1.20 1.12 3.09 5.48 7.11 11.69 12.69
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 27%
TTM: -14%
Compounded Profit Growth
10 Years: %
5 Years: 80%
3 Years: 79%
TTM: 96%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 34%
1 Year: -41%
Return on Equity
10 Years: %
5 Years: 30%
3 Years: 31%
Last Year: 29%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 1 1 1 2 3 3 3 3
Reserves 3 4 4 8 17 24 64 125
14 22 24 29 27 42 66 48
17 24 31 34 47 60 33 19
Total Liabilities 35 51 61 73 94 129 166 196
12 12 12 11 10 11 11 30
CWIP 0 0 0 0 0 0 13 0
Investments 0 0 0 2 3 3 8 8
23 39 49 59 80 115 134 158
Total Assets 35 51 61 73 94 129 166 196

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
2 -4 2 8 2 -0 -8
0 -1 -0 -0 -1 -1 -19
-1 5 -0 -9 -1 2 27
Net Cash Flow 1 1 1 -1 -0 0 1

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 30 33 17 23 17 44 39
Inventory Days 136 238 276 389 304 394 459
Days Payable 122 137 159 163 165 196 80
Cash Conversion Cycle 43 133 135 248 156 241 417
Working Capital Days 36 96 97 157 123 192 316
ROCE % 17% 14% 22% 26% 25% 23%

Shareholding Pattern

Numbers in percentages

3 Recently
Sep 2021Mar 2022Sep 2022Mar 2023Jun 2023Sep 2023Mar 2024May 2024Sep 2024Oct 2024
60.56% 60.56% 60.56% 60.56% 53.67% 60.56% 60.56% 47.82% 47.82% 47.82%
39.44% 39.44% 39.44% 39.44% 46.33% 39.44% 39.44% 52.18% 52.18% 52.18%
No. of Shareholders 1642472813665605336687158951,001

Documents