Bilpower Ltd

Bilpower Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Bilpower Ltd

₹ 0.55 -5.17%
13 May 2019
bilpower.com BSE: 531590 NSE: BILPOWER
About

Bilpower is engaged in the business of manufacturing of Transformers Cores & Lamination using Cold Rolled Grain Oriented (CRGO) steel.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 1.16 Cr.
  • Current Price ₹ 0.55
  • High / Low ₹ /
  • Stock P/E 0.71
  • Book Value ₹ -55.9
  • Dividend Yield 0.00 %
  • ROCE 3.37 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Contingent liabilities of Rs.98.5 Cr.
  • Earnings include an other income of Rs.3.16 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
226.77 322.61 479.47 482.24 18.53 13.85 22.50 9.91 0.00
200.11 284.16 440.74 450.71 19.40 14.13 17.91 11.87 0.99
Operating Profit 26.66 38.45 38.73 31.53 -0.87 -0.28 4.59 -1.96 -0.99
OPM % 11.76% 11.92% 8.08% 6.54% -4.70% -2.02% 20.40% -19.78%
0.18 0.43 0.44 2.24 -110.88 -2.32 4.49 5.70 3.16
Interest 2.70 6.08 12.17 8.75 0.34 0.37 0.34 0.30 0.29
Depreciation 0.36 0.66 2.48 3.45 0.55 0.42 0.35 0.27 0.23
Profit before tax 23.78 32.14 24.52 21.57 -112.64 -3.39 8.39 3.17 1.65
Tax % 26.83% 24.95% 26.84% 23.23% -0.05% 0.00% 0.00% 2.52% 0.00%
17.40 24.12 17.94 16.56 -117.67 -6.07 8.44 3.08 1.64
EPS in Rs 9.66 11.36 8.40 7.84 -56.03 -2.89 4.02 1.47 0.78
Dividend Payout % 7.76% 10.02% 14.97% 17.74% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -21%
5 Years: %
3 Years: 182%
TTM: -42%
Stock Price CAGR
10 Years: -11%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 9.00 10.50 10.50 10.50 21.00 21.00 21.00 21.00 21.00
Reserves 72.48 103.83 119.27 131.55 -145.56 -151.63 -143.20 -140.12 -138.47
46.46 95.82 129.50 200.60 180.20 180.15 180.06 175.84 175.87
32.11 57.28 85.22 112.91 19.35 26.27 32.37 20.56 20.26
Total Liabilities 160.05 267.43 344.49 455.56 74.99 75.79 90.23 77.28 78.66
8.12 37.97 69.98 78.85 3.88 3.45 2.95 2.14 1.91
CWIP 8.08 13.22 13.74 16.82 0.00 0.00 0.00 0.00 0.00
Investments 4.71 5.02 4.72 4.71 5.25 2.70 2.56 2.05 3.74
139.14 211.22 256.05 355.18 65.86 69.64 84.72 73.09 73.01
Total Assets 160.05 267.43 344.49 455.56 74.99 75.79 90.23 77.28 78.66

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-28.23 -13.56 7.75 -37.44 1.21 11.49 -4.72 -18.11 -0.01
-7.04 -28.57 -33.36 -14.84 -0.75 -10.89 4.99 22.54 0.22
37.18 49.74 20.85 58.46 -0.45 -0.44 -0.40 -4.45 -0.26
Net Cash Flow 1.91 7.61 -4.76 6.18 0.01 0.16 -0.13 -0.02 -0.05

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 153.09 138.17 117.06 169.79 851.73 834.10 789.05 1,832.73
Inventory Days 32.05 78.39 68.67 69.45 5.62 7.66 4.71 10.70
Days Payable 20.02 64.32 61.38 0.00 213.81 470.12 388.08 302.26
Cash Conversion Cycle 165.12 152.23 124.34 239.25 643.55 371.64 405.69 1,541.18
Working Capital Days 166.86 166.12 130.20 179.96 862.96 1,068.12 -2,103.05 -4,611.67
ROCE % 22.18% 15.40% 9.94% 5.65% 15.74% 5.59% 3.37%

Shareholding Pattern

Numbers in percentages

Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019
16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61% 16.61%
2.79% 2.79% 2.79% 2.79% 2.79% 2.79% 3.74% 2.79% 2.79% 2.79% 2.79% 2.79%
80.60% 80.60% 80.60% 80.60% 80.60% 80.60% 79.65% 80.60% 80.60% 80.60% 80.60% 80.60%
No. of Shareholders 7,9487,9257,8767,8607,7907,8627,8867,8607,8447,8407,8337,874

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings