Birla Cable Ltd
Incorporated in 1992, Birla Cable
Ltd manufactures and sells telecommunications cables, other types of wires & cables, etc.[1]
- Market Cap ₹ 644 Cr.
- Current Price ₹ 215
- High / Low ₹ 340 / 198
- Stock P/E 89.1
- Book Value ₹ 87.7
- Dividend Yield 0.82 %
- ROCE 9.57 %
- ROE 6.89 %
- Face Value ₹ 10.0
Pros
- Company has been maintaining a healthy dividend payout of 22.2%
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 11.5% over last 3 years.
- Contingent liabilities of Rs.600 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Cables Industry: Cables - Telephone
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
124 | 291 | 264 | 250 | 211 | 325 | 502 | 223 | 329 | 535 | 792 | 686 | 684 | |
113 | 255 | 235 | 223 | 198 | 290 | 423 | 206 | 303 | 492 | 728 | 645 | 650 | |
Operating Profit | 11 | 35 | 29 | 26 | 14 | 35 | 79 | 17 | 25 | 43 | 64 | 41 | 34 |
OPM % | 9% | 12% | 11% | 11% | 6% | 11% | 16% | 8% | 8% | 8% | 8% | 6% | 5% |
3 | 2 | 4 | -2 | 3 | 1 | 3 | 2 | 2 | 3 | 4 | 15 | 4 | |
Interest | 5 | 9 | 8 | 7 | 3 | 4 | 5 | 7 | 5 | 6 | 13 | 15 | 15 |
Depreciation | 4 | 5 | 6 | 7 | 8 | 8 | 11 | 12 | 11 | 11 | 11 | 11 | 13 |
Profit before tax | 6 | 23 | 18 | 11 | 5 | 24 | 66 | 0 | 11 | 29 | 45 | 30 | 10 |
Tax % | 0% | 18% | 32% | 20% | 39% | 33% | 29% | -240% | 25% | 26% | 25% | 25% | |
6 | 19 | 12 | 8 | 3 | 16 | 47 | 1 | 8 | 22 | 33 | 22 | 7 | |
EPS in Rs | 1.90 | 6.41 | 4.17 | 2.83 | 1.11 | 5.38 | 15.68 | 0.34 | 2.73 | 7.25 | 11.16 | 7.50 | 2.42 |
Dividend Payout % | 0% | 16% | 24% | 35% | 0% | 19% | 13% | 0% | 37% | 21% | 22% | 23% |
Compounded Sales Growth | |
---|---|
10 Years: | 9% |
5 Years: | 6% |
3 Years: | 28% |
TTM: | -14% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | -19% |
3 Years: | 26% |
TTM: | -81% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 30% |
3 Years: | 34% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | 12% |
5 Years: | 9% |
3 Years: | 11% |
Last Year: | 7% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 | 30 |
Reserves | 32 | 48 | 57 | 62 | 66 | 91 | 142 | 126 | 138 | 157 | 200 | 222 | 233 |
34 | 48 | 58 | 67 | 40 | 45 | 59 | 75 | 71 | 82 | 129 | 165 | 148 | |
44 | 106 | 73 | 73 | 73 | 92 | 110 | 50 | 77 | 77 | 103 | 42 | 62 | |
Total Liabilities | 141 | 232 | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 473 |
30 | 38 | 41 | 61 | 55 | 60 | 67 | 85 | 79 | 74 | 83 | 117 | 112 | |
CWIP | 4 | 1 | 1 | 0 | 1 | 0 | 7 | 0 | 0 | 2 | 3 | 0 | 4 |
Investments | 14 | 14 | 14 | 19 | 20 | 11 | 19 | 9 | 13 | 12 | 30 | 37 | 57 |
93 | 178 | 162 | 152 | 133 | 187 | 248 | 187 | 225 | 258 | 345 | 304 | 300 | |
Total Assets | 141 | 232 | 218 | 232 | 209 | 258 | 341 | 281 | 317 | 346 | 461 | 459 | 473 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
3 | 4 | 8 | 29 | 30 | -7 | 17 | 32 | -1 | 3 | -7 | 16 | |
-3 | -11 | -10 | -20 | -5 | 6 | -25 | -19 | -3 | -5 | -24 | -32 | |
1 | 7 | 1 | -1 | -31 | 1 | 8 | 0 | -10 | 3 | 30 | 15 | |
Net Cash Flow | 1 | -0 | -1 | 7 | -7 | -0 | -0 | 13 | -14 | 0 | -0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 110 | 118 | 113 | 111 | 118 | 117 | 118 | 133 | 147 | 106 | 100 | 114 |
Inventory Days | 120 | 87 | 82 | 90 | 115 | 100 | 73 | 170 | 106 | 73 | 60 | 51 |
Days Payable | 148 | 152 | 88 | 112 | 142 | 118 | 94 | 79 | 98 | 56 | 49 | 17 |
Cash Conversion Cycle | 82 | 54 | 106 | 89 | 91 | 99 | 97 | 224 | 155 | 122 | 111 | 148 |
Working Capital Days | 120 | 79 | 105 | 96 | 94 | 101 | 99 | 184 | 158 | 121 | 108 | 140 |
ROCE % | 12% | 29% | 20% | 14% | 6% | 19% | 36% | 3% | 7% | 14% | 18% | 10% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 19 Dec
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 5 Dec
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
15 Nov - Intimation of loss of share certificate for 100 shares.
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 12 Nov
-
Announcement under Regulation 30 (LODR)-Change in Directorate
8 Nov - Completion of tenure of Mrs. Archana Capoor as Independent Director.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
BCL is a part of the M P Birla group and is engaged in the manufacturing and sales of all types of optical fibre cables, copper telecommunication cables, structured copper cables, specialty cables, and allied accessories