Aditya Birla Money Ltd
Incorporated in 1995, Aditya Birla Money
Ltd is a stock broker, capital market products distributor, depository participant and PMS provider[1]
- Market Cap ₹ 1,458 Cr.
- Current Price ₹ 258
- High / Low ₹ 289 / 88.0
- Stock P/E 19.5
- Book Value ₹ 36.4
- Dividend Yield 0.00 %
- ROCE 12.6 %
- ROE 39.0 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
- Company has delivered good profit growth of 39.7% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 39.2%
Cons
- Stock is trading at 7.09 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Stock/ Commodity Brokers Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
71 | 69 | 118 | 117 | 125 | 162 | 172 | 171 | 192 | 233 | 267 | 395 | 459 | |
71 | 69 | 103 | 105 | 109 | 141 | 124 | 122 | 140 | 164 | 175 | 225 | 247 | |
Operating Profit | 0 | 1 | 15 | 12 | 16 | 22 | 48 | 49 | 52 | 70 | 92 | 170 | 212 |
OPM % | 1% | 1% | 13% | 10% | 13% | 13% | 28% | 29% | 27% | 30% | 35% | 43% | 46% |
-1 | 0 | 0 | 1 | 0 | 2 | 0 | 3 | 1 | 0 | 12 | 0 | 6 | |
Interest | 5 | 3 | 3 | 7 | 6 | 12 | 32 | 29 | 24 | 28 | 51 | 93 | 111 |
Depreciation | 8 | 6 | 6 | 4 | 3 | 2 | 2 | 6 | 7 | 7 | 7 | 8 | 9 |
Profit before tax | -13 | -8 | 7 | 2 | 7 | 10 | 14 | 16 | 22 | 36 | 47 | 69 | 98 |
Tax % | 0% | 0% | -4% | 36% | 12% | 28% | 29% | 27% | 30% | 27% | 27% | 23% | |
-13 | -8 | 7 | 1 | 6 | 7 | 10 | 12 | 16 | 26 | 34 | 53 | 75 | |
EPS in Rs | -2.29 | -1.48 | 1.28 | 0.22 | 1.11 | 1.30 | 1.77 | 2.13 | 2.80 | 4.64 | 6.01 | 9.37 | 13.21 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 19% |
5 Years: | 18% |
3 Years: | 27% |
TTM: | 49% |
Compounded Profit Growth | |
---|---|
10 Years: | 25% |
5 Years: | 40% |
3 Years: | 50% |
TTM: | 99% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 50% |
3 Years: | 61% |
1 Year: | 151% |
Return on Equity | |
---|---|
10 Years: | 36% |
5 Years: | 40% |
3 Years: | 39% |
Last Year: | 39% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 |
Reserves | 22 | 22 | 20 | 22 | 28 | 5 | 16 | 26 | 42 | 69 | 104 | 157 | 200 |
59 | 20 | 79 | 85 | 45 | 266 | 417 | 244 | 397 | 739 | 900 | 1,399 | 1,530 | |
73 | 149 | 107 | 125 | 187 | 262 | 255 | 273 | 439 | 454 | 355 | 555 | 646 | |
Total Liabilities | 159 | 196 | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 | 2,382 |
27 | 21 | 8 | 7 | 7 | 6 | 7 | 26 | 24 | 24 | 31 | 36 | 35 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 0 | 0 |
Investments | 2 | 5 | 5 | 6 | 6 | 24 | 281 | 0 | 0 | 436 | 404 | 430 | 507 |
130 | 171 | 200 | 224 | 252 | 508 | 405 | 522 | 859 | 806 | 928 | 1,650 | 1,840 | |
Total Assets | 159 | 196 | 212 | 237 | 265 | 539 | 694 | 548 | 883 | 1,267 | 1,363 | 2,116 | 2,382 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
9 | 21 | -22 | -23 | 51 | -169 | -147 | 257 | -155 | -284 | -77 | -444 | |
-18 | 17 | -33 | 21 | -2 | -23 | 24 | 1 | 0 | 0 | -4 | -4 | |
-4 | -33 | 57 | -1 | -46 | 182 | 122 | -226 | 127 | 311 | 106 | 402 | |
Net Cash Flow | -13 | 5 | 3 | -3 | 3 | -10 | -1 | 32 | -28 | 27 | 26 | -45 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 259 | 467 | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 | 56 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 259 | 467 | 282 | 417 | 433 | 300 | 240 | 138 | 292 | 71 | 25 | 56 |
Working Capital Days | 12 | -123 | 25 | 105 | -46 | 65 | -249 | -193 | 13 | -564 | -384 | -375 |
ROCE % | -7% | -7% | 13% | 9% | 14% | 12% | 13% | 13% | 13% | 10% | 11% | 13% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 Oct - Newspaper Clippings of the Extract of the Un-Audited Financials Results for the Quarter and Half Year ended 30th September 2024, Published in English News Paper …
-
Board Meeting Outcome for Out Come Of The Board Meeting
16 Oct - Approval of un-audited financial results for Q2 2024.
-
Results- Financial Results For September 30, 2024
16 Oct - Board approved un-audited financial results for Q2 2024.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Oct - Certificate under Regulation 74(5) for Q2 2024.
-
Board Meeting Intimation for ADITYA BIRLA MONEY LIMITED - Board Meeting Intimation For Un-Audited Financial Results Of The Company For The Quarter And Half Year Ended September 30, 2024.
7 Oct - Board meeting scheduled to approve financial results.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2012
from nse
-
Financial Year 2011
from bse
Business Overview:[1][2]
a) ABML is a part of Aditya Birla Capital
Limited which in turn is a part of Grasim Industries
b) It is registered as a Stock Broker
with SEBI and is a member of BSE and NSE in equities and derivatives segment.
c) Company is a PMS license holder
from SEBI and offers portfolio management
services.
d) It is a Depository Participant with
NSDL & CDSL.
e) ABML holds membership of Multi Commodity Exchange of India Limited
and National Commodity & Derivatives Exchange Limited offers commodity
broking services
f) Also, a SEBI license holder as a Research Analyst, Investment Adviser, and Distributor with an ARN code issued by AMFI.
g) Registered with the E-Repository of CDSL for holding insurance policies in electronic form