Bliss GVS Pharma Ltd

Bliss GVS Pharma Ltd

₹ 162 1.18%
26 Dec - close price
About

Incorporated in 1984, Bliss GVS Pharma Limited is engaged in manufacturing, marketing, trading and export of pharmaceutical formulations in the form of suppositories, pessaries, capsules, tablets, and syrups.

Key Points

Product Portfolio:
The company manufactures, markets, and exports over 150 branded formulations across 60+ therapeutic segments, including anti-malarial, anti-fungal, anti-bacterial, antibiotic, anti-inflammatory, contraceptive, and anti-diabetic. It sells these formulations as suppositories, pessaries, capsules, tablets, and syrups. Its portfolio includes over 150 brands such as P-Alaxin, Lonart, Funbact, and Lofnac. [1] [2]

  • Market Cap 1,705 Cr.
  • Current Price 162
  • High / Low 180 / 92.2
  • Stock P/E 21.1
  • Book Value 97.4
  • Dividend Yield 0.31 %
  • ROCE 11.2 %
  • ROE 7.91 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of 7.25% over past five years.
  • Promoter holding is low: 34.8%
  • Company has a low return on equity of 9.47% over last 3 years.
  • Dividend payout has been low at 7.34% of profits over last 3 years
  • Company has high debtors of 241 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
174 191 138 147 139 169 143 109 171 161 164 149 183
142 159 120 128 112 135 133 98 129 133 139 122 157
Operating Profit 33 32 19 19 27 33 11 11 42 29 25 27 25
OPM % 19% 17% 14% 13% 19% 20% 8% 10% 25% 18% 15% 18% 14%
6 9 12 19 14 11 6 7 11 8 -33 7 8
Interest 1 1 2 2 2 1 5 1 1 2 2 1 3
Depreciation 3 4 3 4 4 4 4 5 6 6 6 6 6
Profit before tax 35 36 26 32 35 40 8 11 46 29 -15 26 24
Tax % 29% 25% 27% 23% 28% 27% 28% 31% 26% 27% -25% 26% 29%
25 27 19 25 25 29 6 8 34 21 -11 19 17
EPS in Rs 2.39 2.62 1.84 2.37 2.45 2.81 0.59 0.72 3.25 1.98 -1.09 1.85 1.62
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
354 288 313 326 348 298 427 442 466 636 598 605 657
253 222 227 230 247 209 331 342 374 527 508 498 551
Operating Profit 101 66 86 97 101 88 95 100 91 109 90 107 106
OPM % 29% 23% 28% 30% 29% 30% 22% 23% 20% 17% 15% 18% 16%
15 30 21 23 9 11 33 37 18 35 51 -8 -10
Interest 7 9 11 14 9 7 3 7 4 4 10 6 8
Depreciation 4 4 5 6 6 6 6 9 14 14 15 24 25
Profit before tax 105 82 91 100 95 87 120 122 91 126 116 70 63
Tax % 46% 34% 34% 35% 38% 34% 38% 24% 26% 27% 26% 28%
57 54 60 66 59 57 74 92 68 93 85 51 46
EPS in Rs 5.50 5.23 5.82 6.36 5.73 5.53 7.22 8.95 6.54 8.94 8.21 4.84 4.36
Dividend Payout % 13% 10% 12% 8% 10% 18% 14% 6% 8% 6% 6% 10%
Compounded Sales Growth
10 Years: 8%
5 Years: 7%
3 Years: 9%
TTM: 11%
Compounded Profit Growth
10 Years: 4%
5 Years: 0%
3 Years: 4%
TTM: 5%
Stock Price CAGR
10 Years: 10%
5 Years: 2%
3 Years: 14%
1 Year: 28%
Return on Equity
10 Years: 12%
5 Years: 10%
3 Years: 9%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10 11
Reserves 248 305 358 422 481 531 593 673 745 841 927 978 1,014
76 86 90 81 75 94 72 93 92 90 81 78 73
122 85 97 71 99 59 61 79 98 139 122 87 120
Total Liabilities 456 486 555 585 666 694 736 855 946 1,080 1,140 1,153 1,217
49 54 82 79 76 73 79 180 175 225 326 331 326
CWIP 1 4 0 2 2 0 43 0 2 22 3 8 24
Investments 19 19 19 21 21 18 18 18 18 18 18 19 19
388 409 454 483 567 602 596 657 750 815 793 795 849
Total Assets 456 486 555 585 666 694 736 855 946 1,080 1,140 1,153 1,217

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-52 65 15 60 38 23 48 63 67 114 44 126
-27 -24 -19 -15 -29 16 -68 -60 -62 -92 -13 -110
52 -3 -31 -35 -15 -22 9 -6 -12 -13 -26 -21
Net Cash Flow -27 38 -35 10 -6 17 -11 -3 -6 9 5 -4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 225 232 246 280 251 346 293 334 273 234 243 241
Inventory Days 48 53 58 59 61 100 89 93 121 96 86 109
Days Payable 181 147 130 94 139 88 50 86 96 89 88 66
Cash Conversion Cycle 92 138 173 245 173 357 332 342 298 241 241 283
Working Capital Days 143 163 216 263 400 553 367 401 367 294 323 313
ROCE % 40% 25% 24% 23% 19% 15% 19% 18% 12% 14% 13% 11%

Shareholding Pattern

Numbers in percentages

11 Recently
Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
33.14% 33.14% 34.51% 34.55% 34.46% 35.04% 35.12% 35.06% 34.97% 34.97% 34.90% 34.82%
19.59% 17.33% 17.17% 16.68% 16.53% 16.60% 16.50% 16.31% 15.35% 14.74% 13.24% 12.13%
6.66% 6.66% 6.65% 6.64% 6.63% 6.63% 6.62% 6.61% 6.60% 6.59% 6.58% 6.56%
40.61% 42.87% 41.67% 42.13% 42.35% 41.73% 41.73% 42.00% 43.08% 43.71% 45.27% 46.49%
No. of Shareholders 41,08045,86646,32745,75344,98343,04142,18243,23440,75845,15744,73752,937

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls