Blue Blends (India) Ltd

Blue Blends (I) Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Blue Blends (India) Ltd

₹ 0.80 -5.88%
26 Oct 2020
blueblends.com BSE: 502761 NSE: BLUEBLENDS
About

Blue Blends (India) is engaged in the business of dealings and manufacturing of denim fabrics.

[ add key points ]
Website BSE NSE - BZ
  • Market Cap ₹ 1.73 Cr.
  • Current Price ₹ 0.80
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ -20.6
  • Dividend Yield 0.00 %
  • ROCE -24.3 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Debtor days have improved from 276 to 74.3 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -44.4% over past five years.
  • Contingent liabilities of Rs.3.78 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Processing

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021
11.42 12.58 11.97 7.71 4.47 3.42 3.12 0.00 1.31 4.12 4.70 0.00 2.55
15.65 17.64 30.92 6.94 4.95 3.41 8.83 0.26 2.09 3.90 11.99 0.68 3.00
Operating Profit -4.23 -5.06 -18.95 0.77 -0.48 0.01 -5.71 -0.26 -0.78 0.22 -7.29 -0.68 -0.45
OPM % -37.04% -40.22% -158.31% 9.99% -10.74% 0.29% -183.01% -59.54% 5.34% -155.11% -17.65%
0.59 -8.59 0.62 0.01 0.03 0.01 1.66 0.00 0.00 0.00 0.03 0.09 0.00
Interest 2.03 1.91 2.27 2.06 2.17 2.23 2.25 2.30 2.43 2.47 -7.24 0.00 0.00
Depreciation 0.52 0.51 0.63 0.50 0.47 0.45 0.49 0.47 0.47 0.47 0.47 0.45 0.42
Profit before tax -6.19 -16.07 -21.23 -1.78 -3.09 -2.66 -6.79 -3.03 -3.68 -2.72 -0.49 -1.04 -0.87
Tax % 0.00% 0.00% 1.74% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 57.14% 0.00% 0.00%
-6.20 -16.07 -21.60 -1.78 -3.09 -2.66 -6.79 -3.03 -3.68 -2.71 -0.77 -1.03 -0.87
EPS in Rs -2.86 -7.42 -9.98 -0.82 -1.43 -1.23 -3.14 -1.40 -1.70 -1.25 -0.36 -0.48 -0.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 TTM
171.19 168.69 175.56 176.21 180.15 164.92 132.21 56.71 18.72 9.53 11.37
153.71 158.25 157.46 157.96 156.70 144.42 132.56 83.95 24.13 17.62 19.57
Operating Profit 17.48 10.44 18.10 18.25 23.45 20.50 -0.35 -27.24 -5.41 -8.09 -8.20
OPM % 10.21% 6.19% 10.31% 10.36% 13.02% 12.43% -0.26% -48.03% -28.90% -84.89% -72.12%
-11.87 21.77 2.06 0.39 -0.06 0.08 -20.00 -8.19 1.76 0.07 0.12
Interest 1.36 6.85 9.31 9.13 10.88 11.34 11.82 7.49 8.76 0.02 -4.77
Depreciation 5.94 4.36 4.35 4.46 3.13 2.22 2.22 2.19 1.92 1.88 1.81
Profit before tax -1.69 21.00 6.50 5.05 9.38 7.02 -34.39 -45.11 -14.33 -9.92 -5.12
Tax % 0.00% 0.00% -34.92% -8.51% 7.46% 0.43% -4.91% 0.82% 0.00% 2.82%
-1.69 21.00 8.77 5.48 8.68 6.99 -32.71 -45.48 -14.33 -10.20 -5.38
EPS in Rs -0.93 11.55 4.52 2.82 4.47 3.39 -15.11 -21.01 -6.62 -4.71 -2.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 11.18% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -44%
3 Years: -58%
TTM: 45%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 6%
TTM: 67%
Stock Price CAGR
10 Years: -23%
5 Years: -3%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 18.17 18.17 19.41 19.41 19.41 20.59 21.65 21.65 21.65 21.65
Reserves -62.13 -11.59 5.40 10.88 25.99 32.61 3.74 -41.74 -56.07 -66.26
129.80 75.61 72.70 70.77 75.91 75.87 72.37 87.16 90.63 69.84
23.80 25.47 40.18 41.16 41.28 25.64 23.20 22.17 21.30 21.12
Total Liabilities 109.64 107.66 137.69 142.22 162.59 154.71 120.96 89.24 77.51 46.35
34.33 31.95 36.79 33.27 35.63 33.95 31.55 28.07 24.43 22.49
CWIP 0.00 0.36 0.57 5.54 0.03 0.00 0.00 0.00 0.00 0.00
Investments 9.53 9.53 11.46 11.08 10.14 0.63 0.63 0.63 0.63 0.63
65.78 65.82 88.87 92.33 116.79 120.13 88.78 60.54 52.45 23.23
Total Assets 109.64 107.66 137.69 142.22 162.59 154.71 120.96 89.24 77.51 46.35

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
7.57 12.91 17.14 11.38 15.57 2.68 11.20 -9.48 1.39 20.79
12.45 -2.57 -10.28 -5.30 0.83 -3.42 -26.69 -5.67 -5.92 0.03
-20.75 -10.87 2.62 -14.31 -10.17 -4.01 12.46 15.11 4.52 -20.84
Net Cash Flow -0.73 -0.53 9.48 -8.22 6.23 -4.75 -3.03 -0.05 -0.01 -0.01

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 42.71 44.94 63.14 90.50 86.21 95.57 102.04 205.57 549.06 74.30
Inventory Days 50.48 82.10 105.75 114.18 109.33 125.54 40.27 17.44 106.86 10.58
Days Payable 69.96 90.98 91.61 93.49 89.21 63.97 54.62 124.48 1,457.60 1,055.33
Cash Conversion Cycle 23.23 36.06 77.28 111.19 106.34 157.13 87.69 98.54 -801.68 -970.44
Working Capital Days 87.06 73.61 72.64 84.62 112.31 192.77 72.55 192.83 473.02 -127.16
ROCE % 9.47% 15.30% 14.03% 18.55% 14.67% -2.23% -35.52% -10.79% -24.29%

Shareholding Pattern

Numbers in percentages

Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16% 53.16%
1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60% 1.60%
45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24% 45.24%
No. of Shareholders 21,49321,56021,47121,46221,48021,50021,45821,46921,44821,43421,43121,428

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings