Blue Star Infotech Ltd

Blue Star Infotech Ltd

₹ 290 1.20%
01 Jun 2016
About

Blue Star Infotech Limited (BSIL) is an India-based technology consulting and services company. The Company focuses on select verticals and horizontals, including disruptive technologies to deliver software solutions to its global customers and enable them to be digital-ready.

  • Market Cap 313 Cr.
  • Current Price 290
  • High / Low /
  • Stock P/E 22.9
  • Book Value 106
  • Dividend Yield 0.00 %
  • ROCE 15.8 %
  • ROE 11.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 38.6%
  • Company's working capital requirements have reduced from 70.8 days to 55.0 days

Cons

  • Stock is trading at 2.74 times its book value
  • The company has delivered a poor sales growth of 5.55% over past five years.
  • Company has a low return on equity of 9.65% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2012 Mar 2013 Jun 2013 Sep 2013 Dec 2013 Mar 2014 Jun 2014 Sep 2014 Dec 2014 Mar 2015 Jun 2015 Sep 2015 Dec 2015
27.70 27.37 30.37 31.68 32.76 34.05 33.95 34.72 33.45 36.10 40.85 45.17 35.78
25.36 26.76 27.43 27.87 28.55 31.77 31.53 30.33 30.09 33.42 36.99 39.80 32.86
Operating Profit 2.34 0.61 2.94 3.81 4.21 2.28 2.42 4.39 3.36 2.68 3.86 5.37 2.92
OPM % 8.45% 2.23% 9.68% 12.03% 12.85% 6.70% 7.13% 12.64% 10.04% 7.42% 9.45% 11.89% 8.16%
1.52 2.30 1.29 1.29 1.22 1.40 1.22 2.01 1.99 1.34 2.28 2.37 -1.36
Interest 0.00 0.00 0.00 0.00 0.11 0.36 0.19 0.07 0.01 0.06 0.17 0.02 0.00
Depreciation 0.68 0.83 0.69 1.11 0.76 0.83 0.93 0.91 0.94 0.71 0.90 0.85 0.94
Profit before tax 3.18 2.08 3.54 3.99 4.56 2.49 2.52 5.42 4.40 3.25 5.07 6.87 0.62
Tax % 28.30% 15.87% 27.97% 32.58% 27.85% 25.70% 17.86% 28.60% 26.14% 23.08% 27.02% 29.55% 96.77%
2.28 1.75 2.55 2.70 3.29 1.85 2.07 3.87 3.24 2.50 3.70 4.84 0.02
EPS in Rs 2.19 1.68 2.45 2.60 3.16 1.78 1.99 3.72 3.00 2.31 3.43 4.48 0.02
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 TTM
65 80 110 127 106 102 101 103 127 138 158
57 71 104 113 95 96 97 99 114 125 143
Operating Profit 8 9 6 14 11 6 5 4 13 14 15
OPM % 12% 11% 5% 11% 10% 6% 5% 3% 10% 10% 9%
3 2 2 2 6 8 6 6 6 6 5
Interest 0 0 0 0 0 0 0 0 0 1 0
Depreciation 2 2 3 2 2 2 3 3 3 3 3
Profit before tax 8 9 5 14 15 12 8 7 15 16 16
Tax % 32% 13% 2% 3% 6% 31% 31% 24% 29% 25%
5 8 5 13 14 8 6 5 10 12 11
EPS in Rs 5.45 7.58 5.01 13.13 13.94 8.27 5.33 5.13 9.98 10.82 10.24
Dividend Payout % 37% 53% 50% 38% 36% 36% 38% 39% 40% 37%
Compounded Sales Growth
10 Years: %
5 Years: 6%
3 Years: 11%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: -3%
3 Years: 28%
TTM: 24%
Stock Price CAGR
10 Years: 4%
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 10%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Sep 2015
Equity Capital 10 10 10 10 10 10 10 10 10 11 11
Reserves 47 50 52 57 69 74 73 80 87 95 103
0 0 0 0 0 0 0 0 0 0 0
13 15 21 25 27 25 28 24 30 31 33
Total Liabilities 70 75 83 91 106 109 111 115 128 137 147
20 22 20 19 19 22 22 22 22 19 20
CWIP 1 0 0 0 0 1 0 1 1 2 1
Investments 8 6 6 18 31 21 14 17 26 29 39
41 48 57 54 56 64 75 76 80 87 87
Total Assets 70 75 83 91 106 109 111 115 128 137 147

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
3 4 11 10 23 2 5 2 13 11
5 -0 -1 -13 -15 5 6 -10 -9 -4
-6 -5 -2 -3 -6 -6 0 -2 -3 -3
Net Cash Flow 2 -1 8 -6 2 1 12 -10 1 4

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015
Debtor Days 165 154 99 75 81 88 97 147 129 120
Inventory Days
Days Payable
Cash Conversion Cycle 165 154 99 75 81 88 97 147 129 120
Working Capital Days 139 141 86 73 80 109 25 90 68 55
ROCE % 15% 8% 21% 20% 15% 10% 8% 16% 16%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents