BPL Ltd
Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]
- Market Cap ₹ 347 Cr.
- Current Price ₹ 70.8
- High / Low ₹ 148 / 68.1
- Stock P/E 19.1
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 7.15 %
- ROE 5.59 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has delivered good profit growth of 79.4% CAGR over last 5 years
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -13.9% over past five years.
- Company has a low return on equity of 5.37% over last 3 years.
- Contingent liabilities of Rs.127 Cr.
- Earnings include an other income of Rs.13.6 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
94 | 45 | 24 | 40 | 94 | 124 | 140 | 95 | 44 | 38 | 52 | 66 | 76 | |
99 | 53 | 23 | 41 | 116 | 114 | 137 | 111 | 41 | 38 | 46 | 52 | 65 | |
Operating Profit | -5 | -8 | 1 | -1 | -22 | 10 | 3 | -16 | 2 | 0 | 7 | 15 | 11 |
OPM % | -5% | -18% | 3% | -2% | -24% | 8% | 2% | -17% | 5% | 0% | 13% | 22% | 15% |
39 | 14 | 9 | 16 | 80 | 15 | 3 | 2 | 1 | 11 | 10 | 5 | 14 | |
Interest | 3 | 0 | 0 | 1 | 4 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Depreciation | 2 | 1 | 2 | 0 | 1 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 30 | 4 | 8 | 14 | 53 | 23 | 4 | -17 | -1 | 8 | 13 | 17 | 22 |
Tax % | 135% | 3,061% | 0% | 159% | 1% | 68% | 75% | -122% | 3,874% | -69% | 57% | 20% | |
-10 | -127 | 8 | -8 | 53 | 7 | 1 | 4 | -21 | 13 | 6 | 13 | 18 | |
EPS in Rs | -2.10 | -26.04 | 1.59 | -1.73 | 10.86 | 1.50 | 0.19 | 0.77 | -4.39 | 2.65 | 1.17 | 2.75 | 3.71 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 4% |
5 Years: | -14% |
3 Years: | 15% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 32% |
5 Years: | 79% |
3 Years: | 38% |
TTM: | 15% |
Stock Price CAGR | |
---|---|
10 Years: | 8% |
5 Years: | 48% |
3 Years: | 4% |
1 Year: | -19% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 5% |
Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | 149 | 21 | 29 | 21 | 109 | 116 | 117 | 121 | 100 | 117 | 187 | 201 | 218 |
170 | 170 | 170 | 176 | 24 | 6 | 9 | 12 | 13 | 10 | 2 | 9 | 8 | |
37 | 29 | 18 | 56 | 196 | 189 | 192 | 195 | 194 | 190 | 191 | 189 | 190 | |
Total Liabilities | 404 | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 465 |
20 | 15 | 12 | 12 | 10 | 8 | 8 | 24 | 23 | 21 | 24 | 25 | 31 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 | 3 | 0 |
Investments | 115 | 136 | 21 | 21 | 56 | 56 | 56 | 56 | 56 | 175 | 240 | 240 | 240 |
268 | 117 | 233 | 269 | 312 | 296 | 299 | 296 | 277 | 170 | 165 | 178 | 195 | |
Total Assets | 404 | 268 | 266 | 301 | 377 | 360 | 367 | 377 | 355 | 366 | 429 | 447 | 465 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-13 | 7 | -121 | -20 | -60 | 4 | -7 | 8 | 1 | -0 | 6 | 8 | |
42 | 10 | 122 | 14 | 57 | 15 | -4 | -12 | 0 | 4 | 4 | -9 | |
-28 | -21 | -0 | 6 | 14 | -20 | 2 | 0 | -1 | -4 | -10 | 6 | |
Net Cash Flow | 1 | -4 | 1 | -1 | 11 | -1 | -9 | -3 | 0 | -1 | 0 | 5 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71 | 28 | 1,766 | 1,054 | 45 | 28 | 51 | 38 | 131 | 125 | 97 | 118 |
Inventory Days | 47 | 20 | 53 | 57 | 101 | 54 | 44 | 33 | 72 | 80 | 52 | 54 |
Days Payable | 44 | 118 | 247 | 133 | 68 | 50 | 49 | 61 | 135 | 61 | 75 | 63 |
Cash Conversion Cycle | 75 | -70 | 1,573 | 978 | 78 | 32 | 45 | 10 | 67 | 143 | 74 | 109 |
Working Capital Days | 56 | -1 | 1,824 | 844 | -211 | -138 | -90 | -219 | -470 | -538 | -625 | -444 |
ROCE % | -1% | -0% | 1% | 1% | 1% | 6% | 3% | -9% | 1% | 6% | 7% | 7% |
Documents
Announcements
-
Board Meeting Outcome for Outcome Of Board Meeting
19h - Reappointment of Managing Director and Auditor approved.
-
Update on board meeting
24 Mar - Board meeting to approve FY 2025-26 operating plan.
-
Board Meeting Intimation for Review And Adoption Of Annual Operating Plan For Financial Year 2025-2026
Re-Appointment Of Secretarial Auditor.
24 Mar - Board meeting to approve Annual Operating Plan for FY 2025-26.
-
Integrated Filing (Financial)
4 Mar - Board approved integrated financial results for Q3 2024.
- Results-Finacial Results For Quarter Ending Dec 2024 18 Feb
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.