BPL Ltd
Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]
- Market Cap ₹ 362 Cr.
- Current Price ₹ 73.9
- High / Low ₹ 148 / 68.1
- Stock P/E 20.0
- Book Value ₹ 54.5
- Dividend Yield 0.00 %
- ROCE 4.35 %
- ROE 5.50 %
- Face Value ₹ 10.0
Pros
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Contingent liabilities of Rs.127 Cr.
- Earnings include an other income of Rs.13.7 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Consumer Durables Industry: Electronics - Components
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
202 | 198 | 94 | 82 | 89 | 76 | 94 | 105 | 40 | 38 | 52 | 66 | 76 | |
228 | 397 | 116 | 128 | 97 | 85 | 99 | 127 | 41 | 38 | 46 | 52 | 65 | |
Operating Profit | -26 | -199 | -23 | -47 | -8 | -10 | -5 | -22 | -1 | 0 | 6 | 14 | 11 |
OPM % | -13% | -101% | -24% | -57% | -9% | -13% | -6% | -21% | -2% | 0% | 11% | 22% | 14% |
15 | 11 | 2 | 67 | 116 | 72 | 39 | 17 | 16 | 11 | 10 | 5 | 14 | |
Interest | 18 | 24 | 25 | 13 | 11 | 5 | 11 | 8 | 1 | 2 | 2 | 1 | 1 |
Depreciation | 40 | 23 | 16 | 11 | 21 | 8 | 2 | 4 | 0 | 2 | 2 | 2 | 2 |
Profit before tax | -70 | -235 | -62 | -4 | 77 | 49 | 21 | -17 | 14 | 8 | 13 | 17 | 22 |
Tax % | 1% | -38% | -106% | -22% | 1% | -18% | 192% | 755% | 159% | -69% | 60% | 21% | |
-70 | -146 | 4 | -3 | 76 | 58 | -19 | -149 | -14 | 13 | 5 | 13 | 18 | |
EPS in Rs | -15.73 | -30.03 | 0.81 | -0.58 | 16.25 | 12.00 | -1.17 | -29.01 | -2.85 | 2.65 | 1.03 | 2.74 | 3.68 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -5% |
5 Years: | % |
3 Years: | % |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | 8% |
5 Years: | % |
3 Years: | % |
TTM: | 18% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 42% |
3 Years: | 2% |
1 Year: | -28% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | 6% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 45 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 | 49 |
Reserves | 6 | -64 | -60 | 5 | 95 | 154 | 149 | 48 | 8 | 117 | 187 | 201 | 218 |
622 | 529 | 570 | 456 | 306 | 218 | 193 | 170 | 176 | 31 | 23 | 30 | 30 | |
199 | 165 | 104 | 112 | 78 | 68 | 221 | 282 | 56 | 339 | 340 | 337 | 339 | |
Total Liabilities | 871 | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 635 |
318 | 160 | 145 | 114 | 72 | 27 | 32 | 38 | 12 | 56 | 58 | 60 | 65 | |
CWIP | 17 | 17 | 19 | 19 | 19 | 19 | 300 | 306 | 0 | 309 | 309 | 312 | 308 |
Investments | 232 | 141 | 137 | 137 | 137 | 116 | 0 | 0 | 9 | 59 | 124 | 124 | 124 |
305 | 361 | 363 | 352 | 298 | 327 | 280 | 204 | 269 | 113 | 108 | 121 | 137 | |
Total Assets | 871 | 679 | 664 | 622 | 527 | 488 | 611 | 548 | 289 | 536 | 599 | 616 | 635 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-12 | -13 | -7 | 0 | 7 | -48 | 32 | -15 | -1 | 6 | 7 | ||
-4 | 3 | 0 | 0 | 159 | 112 | -134 | 8 | 4 | 4 | -8 | ||
0 | 11 | 17 | 0 | -169 | -63 | 103 | 6 | -4 | -10 | 6 | ||
Net Cash Flow | -16 | 1 | 10 | 0 | -3 | 1 | 1 | -1 | -1 | 0 | 5 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2016 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 56 | 48 | 71 | 73 | 63 | 71 | 93 | 1,051 | 125 | 97 | 118 |
Inventory Days | 116 | 64 | 64 | 63 | 52 | 62 | 47 | 96 | 57 | 80 | 52 | 54 |
Days Payable | 372 | 349 | 509 | 464 | 115 | 128 | 92 | 142 | 133 | 244 | 231 | 211 |
Cash Conversion Cycle | -193 | -229 | -397 | -330 | 9 | -3 | 27 | 46 | 975 | -39 | -82 | -40 |
Working Capital Days | 38 | 35 | 22 | 79 | 33 | -6 | -18 | 40 | 842 | -1,525 | -1,130 | -839 |
ROCE % | -8% | -36% | -1% | -4% | -6% | -4% | -1% | -3% | 4% | 4% |
Documents
Announcements
- Closure of Trading Window 1d
-
Board Meeting Outcome for Outcome Of Board Meeting
28 Mar - Reappointment of Managing Director and Auditor approved.
-
Update on board meeting
24 Mar - Board meeting to approve FY 2025-26 operating plan.
-
Board Meeting Intimation for Review And Adoption Of Annual Operating Plan For Financial Year 2025-2026
Re-Appointment Of Secretarial Auditor.
24 Mar - Board meeting to approve Annual Operating Plan for FY 2025-26.
-
Integrated Filing (Financial)
4 Mar - Board approved integrated financial results for Q3 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.