BPL Ltd

BPL Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

BPL Ltd

₹ 98.8 3.49%
22 Nov - close price
bpl.in BSE: 500074 NSE: BPL
About

Incorporated in 1963, BPL Ltd is in the business of manufacturing Printed Circuit Boards[1]

Key Points

Business Overview:[1]
BPL is in the business of consumer electronic durable products and manufacturing of Printed Circuit Boards (PCBs). The end-user industries for manufactured PCBs are the lighting and automotive industry. It manufactures high precision hermetically sealed panel meters for defense applications. It has also diversified into the manufacturing of medical products like electro-cardiographs as well as into infrastructure development in power and telecommunication.

Website BSE NSE
  • Market Cap ₹ 484 Cr.
  • Current Price ₹ 98.8
  • High / Low ₹ 148 / 79.0
  • Stock P/E 25.2
  • Book Value ₹ 54.5
  • Dividend Yield 0.00 %
  • ROCE 4.35 %
  • ROE 5.50 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Earnings include an other income of Rs.13.7 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Consumer Durables Industry: Electronics - Components

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
9.26 12.14 11.86 12.88 15.34 14.45 21.49 14.42 16.18 19.39 20.92
10.34 10.37 9.68 11.55 14.26 11.40 11.56 12.49 15.69 14.65 16.13
Operating Profit -1.08 1.77 2.18 1.33 1.08 3.05 9.93 1.93 0.49 4.74 4.79
OPM % -11.66% 14.58% 18.38% 10.33% 7.04% 21.11% 46.21% 13.38% 3.03% 24.45% 22.90%
7.52 0.23 0.39 0.22 8.53 0.15 0.47 0.19 3.99 9.43 0.11
Interest 0.38 0.39 0.32 0.39 0.44 0.18 0.14 0.15 0.19 0.26 0.29
Depreciation 0.42 0.41 0.55 0.50 0.23 0.47 0.48 0.51 0.52 0.53 0.54
Profit before tax 5.64 1.20 1.70 0.66 8.94 2.55 9.78 1.46 3.77 13.38 4.07
Tax % -93.97% 0.00% 0.00% 0.00% 83.33% 0.00% 0.00% 0.00% 91.78% 0.00% 0.00%
10.95 1.20 1.71 0.66 1.49 2.55 9.78 1.46 0.31 13.38 4.07
EPS in Rs 2.24 0.25 0.35 0.13 0.30 0.52 2.00 0.30 0.06 2.73 0.83
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 TTM
202 198 94 82 89 76 94 105 40 38 52 66 71
228 397 116 128 97 85 99 127 41 38 46 52 59
Operating Profit -26 -199 -23 -47 -8 -10 -5 -22 -1 0 6 14 12
OPM % -13% -101% -24% -57% -9% -13% -6% -21% -2% 0% 11% 22% 17%
15 11 2 67 116 72 39 17 16 11 10 5 14
Interest 18 24 25 13 11 5 11 8 1 2 2 1 1
Depreciation 40 23 16 11 21 8 2 4 0 2 2 2 2
Profit before tax -70 -235 -62 -4 77 49 21 -17 14 8 13 17 23
Tax % 1% -38% -106% -22% 1% -18% 192% 755% 159% -69% 60% 21%
-70 -146 4 -3 76 58 -19 -149 -14 13 5 13 19
EPS in Rs -15.73 -30.03 0.81 -0.58 16.25 12.00 -1.17 -29.01 -2.85 2.65 1.03 2.74 3.92
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -5%
5 Years: %
3 Years: %
TTM: 11%
Compounded Profit Growth
10 Years: 8%
5 Years: %
3 Years: %
TTM: 33%
Stock Price CAGR
10 Years: 17%
5 Years: 40%
3 Years: 11%
1 Year: 15%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 6%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 45 49 49 49 49 49 49 49 49 49 49 49 49
Reserves 6 -64 -60 5 95 154 149 48 8 117 187 201 218
622 529 570 456 306 218 193 170 176 31 23 30 30
199 165 104 112 78 68 221 282 56 339 340 337 339
Total Liabilities 871 679 664 622 527 488 611 548 289 536 599 616 635
318 160 145 114 72 27 32 38 12 56 58 60 65
CWIP 17 17 19 19 19 19 300 306 0 309 309 312 308
Investments 232 141 137 137 137 116 0 0 9 59 124 124 124
305 361 363 352 298 327 280 204 269 113 108 121 137
Total Assets 871 679 664 622 527 488 611 548 289 536 599 616 635

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024
-12 -13 -7 0 7 -48 32 -15 -1 6 7
-4 3 0 0 159 112 -134 8 4 4 -8
0 11 17 0 -169 -63 103 6 -4 -10 6
Net Cash Flow -16 1 10 0 -3 1 1 -1 -1 0 5

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2016 Mar 2022 Mar 2023 Mar 2024
Debtor Days 62 56 48 71 73 63 71 93 1,051 125 97 118
Inventory Days 116 64 64 63 52 62 47 96 57 80 52 54
Days Payable 372 349 509 464 115 128 92 142 133 244 231 211
Cash Conversion Cycle -193 -229 -397 -330 9 -3 27 46 975 -39 -82 -40
Working Capital Days 38 35 22 79 33 -6 -18 40 842 -1,525 -1,130 -839
ROCE % -8% -36% -1% -4% -6% -4% -1% -3% 4% 4%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
63.24% 63.24% 63.24% 63.21% 63.17% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13% 63.13%
0.07% 0.01% 0.00% 0.12% 0.00% 0.06% 0.01% 0.00% 0.03% 0.01% 0.16% 0.00%
0.50% 0.50% 0.51% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
36.19% 36.24% 36.25% 36.65% 36.83% 36.81% 36.85% 36.86% 36.83% 36.86% 36.70% 36.87%
No. of Shareholders 42,39843,12441,72440,68841,46641,42240,80440,25237,97539,45042,39743,422

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings